| Profit & Loss account of Binny (in Rs. Cr.) |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
146.81 |
74.36 |
29.36 |
40.77 |
0.36 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
146.81 |
74.36 |
29.36 |
40.77 |
0.36 |
|
| Total Operating Revenues |
146.81 |
74.36 |
29.36 |
40.77 |
0.36 |
|
| Other Income |
7.60 |
10.23 |
42.03 |
42.27 |
42.16 |
|
| Total Revenue |
154.41 |
84.59 |
71.39 |
83.04 |
42.52 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
14.45 |
6.89 |
3.28 |
1.23 |
0.00 |
|
| Employee Benefit Expenses |
4.53 |
1.94 |
1.78 |
1.78 |
1.74 |
|
| Finance Costs |
7.54 |
15.71 |
28.40 |
38.42 |
46.39 |
|
| Depreciation And Amortisation Expenses |
4.28 |
0.30 |
0.25 |
0.19 |
0.19 |
|
| Other Expenses |
25.06 |
6.58 |
5.11 |
3.77 |
2.90 |
|
| Total Expenses |
55.86 |
31.42 |
38.82 |
45.39 |
51.22 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
98.56 |
53.17 |
32.56 |
37.65 |
-8.70 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
98.56 |
53.17 |
32.56 |
37.65 |
-8.70 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
41.09 |
14.33 |
14.49 |
15.77 |
5.60 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-1.92 |
-0.02 |
-2.20 |
0.21 |
0.74 |
|
| Tax For Earlier Years |
0.00 |
5.39 |
0.00 |
39.48 |
0.00 |
|
| Total Tax Expenses |
39.17 |
19.70 |
12.29 |
55.47 |
6.34 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
59.38 |
33.47 |
20.28 |
-17.81 |
-15.04 |
|
| Profit/Loss From Continuing Operations |
59.38 |
33.47 |
20.28 |
-17.81 |
-15.04 |
|
| Profit/Loss For The Period |
59.38 |
33.47 |
20.28 |
-17.81 |
-15.04 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
26.61 |
14.99 |
10.54 |
-7.44 |
-6.74 |
|
| Diluted EPS (Rs.) |
26.61 |
14.99 |
10.54 |
-7.44 |
-6.74 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
