| Profit & Loss account of Binny (in Rs. Cr.) |
Mar 13 |
Mar 12 |
Mar 11 |
Mar 10 |
Sep 09 |
|
| |
12 mths |
12 mths |
12 mths |
6 mths |
18 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
7.93 |
8.54 |
12.34 |
3.89 |
14.49 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
7.93 |
8.54 |
12.34 |
3.89 |
14.49 |
|
| Total Operating Revenues |
7.93 |
8.54 |
12.34 |
3.89 |
14.49 |
|
| Other Income |
0.53 |
0.28 |
1.27 |
4.59 |
2.24 |
|
| Total Revenue |
8.46 |
8.82 |
13.61 |
8.48 |
16.73 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.27 |
0.90 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.84 |
5.41 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.14 |
0.27 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
-0.05 |
0.57 |
|
| Employee Benefit Expenses |
0.82 |
1.58 |
1.68 |
0.98 |
3.08 |
|
| Finance Costs |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.32 |
0.32 |
0.36 |
0.22 |
1.15 |
|
| Other Expenses |
3.05 |
9.13 |
6.58 |
5.74 |
20.21 |
|
| Total Expenses |
4.22 |
11.04 |
8.62 |
8.13 |
31.59 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
4.24 |
-2.22 |
4.99 |
0.35 |
-14.86 |
|
| Exceptional Items |
0.48 |
-0.16 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
4.72 |
-2.39 |
4.99 |
0.35 |
-14.86 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.03 |
0.86 |
1.05 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
|
| Total Tax Expenses |
0.77 |
0.86 |
1.05 |
0.00 |
0.04 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
3.95 |
-3.25 |
3.94 |
0.35 |
-14.90 |
|
| Profit/Loss From Continuing Operations |
3.95 |
-3.25 |
3.93 |
-8.36 |
-21.44 |
|
| Profit/Loss For The Period |
3.95 |
-3.25 |
3.93 |
-8.36 |
-21.44 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
3.95 |
-3.25 |
3.93 |
-8.36 |
-21.44 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.00 |
-1.00 |
2.00 |
-4.00 |
-10.00 |
|
| Diluted EPS (Rs.) |
2.00 |
-1.00 |
2.00 |
-4.00 |
-10.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
