| Key Financial Ratios of Binny (in Rs. Cr.) |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
26.61 |
14.99 |
10.54 |
-7.44 |
-6.74 |
|
| Diluted EPS (Rs.) |
26.61 |
14.99 |
10.54 |
-7.44 |
-6.74 |
|
| Cash EPS (Rs.) |
28.52 |
15.13 |
9.20 |
-7.90 |
-6.65 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
180.34 |
147.25 |
129.13 |
118.56 |
125.99 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
190.66 |
164.09 |
149.08 |
140.00 |
147.98 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
65.78 |
33.32 |
13.15 |
18.27 |
0.16 |
|
| PBDIT/Share (Rs.) |
49.45 |
30.99 |
27.43 |
34.17 |
16.98 |
|
| PBIT/Share (Rs.) |
47.53 |
30.86 |
27.31 |
34.08 |
16.89 |
|
| PBT/Share (Rs.) |
44.16 |
23.82 |
14.59 |
16.87 |
-3.90 |
|
| Net Profit/Share (Rs.) |
26.61 |
14.99 |
9.08 |
-7.98 |
-6.74 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
75.18 |
93.03 |
208.49 |
187.04 |
10,420.24 |
|
| PBIT Margin (%) |
72.26 |
92.62 |
207.62 |
186.57 |
10,367.29 |
|
| PBT Margin (%) |
67.13 |
71.50 |
110.91 |
92.34 |
-2,392.27 |
|
| Net Profit Margin (%) |
40.44 |
45.00 |
69.06 |
-43.69 |
-4,135.69 |
|
| Return on Networth / Equity (%) |
14.75 |
10.18 |
7.03 |
-6.73 |
-5.34 |
|
| Return on Capital Employed (%) |
13.09 |
8.01 |
5.32 |
6.92 |
3.52 |
|
| Return on Assets (%) |
6.39 |
3.73 |
1.72 |
-1.55 |
-1.38 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.52 |
0.84 |
0.76 |
|
| Asset Turnover Ratio (%) |
0.16 |
0.07 |
2.50 |
3.56 |
0.03 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
7.08 |
19.76 |
26.02 |
15.29 |
43.43 |
|
| Quick Ratio (X) |
2.53 |
11.79 |
15.44 |
8.64 |
23.91 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.10 |
0.14 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
506.59 |
930.44 |
525.41 |
470.28 |
626.31 |
|
| EV/Net Operating Revenue (X) |
3.45 |
12.51 |
17.90 |
11.53 |
1,722.52 |
|
| EV/EBITDA (X) |
4.59 |
13.45 |
8.58 |
6.17 |
16.53 |
|
| MarketCap/Net Operating Revenue (X) |
3.52 |
12.57 |
9.03 |
3.42 |
826.85 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.28 |
2.84 |
0.92 |
0.53 |
1.07 |
|
| Price/Net Operating Revenue |
3.52 |
12.57 |
9.03 |
3.42 |
828.92 |
|
| Earnings Yield |
0.11 |
0.04 |
0.08 |
-0.13 |
-0.05 |
|
Source : Dion Global Solutions Limited
