| Key Financial Ratios of Binny (in Rs. Cr.) |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.94 |
125.10 |
-3.90 |
0.88 |
-27.14 |
|
| Diluted EPS (Rs.) |
2.94 |
125.10 |
-3.90 |
0.88 |
-27.14 |
|
| Cash EPS (Rs.) |
3.02 |
125.19 |
-3.82 |
1.17 |
-27.03 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
144.66 |
103.61 |
26.69 |
30.60 |
29.72 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
144.66 |
125.59 |
48.68 |
52.58 |
51.70 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
20.58 |
204.00 |
0.02 |
3.24 |
4.14 |
|
| PBDIT/Share (Rs.) |
25.28 |
196.07 |
-1.62 |
2.47 |
0.79 |
|
| PBIT/Share (Rs.) |
25.19 |
195.98 |
-1.70 |
2.18 |
0.68 |
|
| PBT/Share (Rs.) |
15.02 |
185.94 |
-3.90 |
1.09 |
-27.14 |
|
| Net Profit/Share (Rs.) |
2.93 |
125.10 |
-3.90 |
0.88 |
-27.14 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
122.84 |
96.11 |
-7,994.03 |
76.35 |
19.08 |
|
| PBIT Margin (%) |
122.40 |
96.06 |
-8,387.41 |
67.34 |
16.43 |
|
| PBT Margin (%) |
73.01 |
91.14 |
-19,231.78 |
33.64 |
-656.02 |
|
| Net Profit Margin (%) |
14.23 |
61.32 |
-19,231.78 |
27.14 |
-656.02 |
|
| Return on Networth / Equity (%) |
2.02 |
120.74 |
-14.62 |
2.87 |
-91.33 |
|
| Return on Capital Employed (%) |
5.73 |
57.22 |
-1.20 |
0.38 |
-19.63 |
|
| Return on Assets (%) |
0.64 |
31.11 |
-1.18 |
0.37 |
-19.36 |
|
| Total Debt/Equity (X) |
0.75 |
0.42 |
0.13 |
0.22 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.05 |
50.73 |
0.00 |
1.38 |
2.95 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
15.70 |
2.83 |
13.01 |
0.87 |
1.44 |
|
| Quick Ratio (X) |
4.10 |
0.58 |
13.01 |
0.87 |
1.44 |
|
| Inventory Turnover Ratio (X) |
0.00 |
1.52 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
100.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
100.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
825.52 |
503.93 |
324.88 |
463.18 |
283.50 |
|
| EV/Net Operating Revenue (X) |
17.98 |
1.11 |
7,171.85 |
64.03 |
30.70 |
|
| EV/EBITDA (X) |
14.63 |
1.15 |
-89.71 |
83.86 |
160.90 |
|
| MarketCap/Net Operating Revenue (X) |
10.22 |
0.64 |
4,426.93 |
46.07 |
18.01 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
100.00 |
0.00 |
|
| Price/BV (X) |
1.45 |
1.26 |
3.37 |
4.88 |
2.51 |
|
| Price/Net Operating Revenue |
10.22 |
0.64 |
4,492.50 |
46.07 |
18.01 |
|
| Earnings Yield |
0.01 |
0.96 |
-0.04 |
0.01 |
-0.36 |
|
Source : Dion Global Solutions Limited
