| Profit & Loss account of Binny (in Rs. Cr.) |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
45.92 |
455.32 |
0.05 |
7.23 |
9.23 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
45.92 |
455.32 |
0.05 |
7.23 |
9.23 |
|
| Total Operating Revenues |
45.92 |
455.32 |
0.05 |
7.23 |
9.23 |
|
| Other Income |
15.25 |
13.30 |
1.76 |
1.12 |
0.24 |
|
| Total Revenue |
61.18 |
468.61 |
1.80 |
8.36 |
9.48 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.45 |
0.65 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
1.78 |
1.84 |
1.38 |
0.91 |
0.66 |
|
| Finance Costs |
22.68 |
22.01 |
4.91 |
2.44 |
22.40 |
|
| Depreciation And Amortisation Expenses |
0.20 |
0.20 |
0.18 |
0.65 |
0.24 |
|
| Other Expenses |
2.53 |
28.51 |
4.05 |
1.92 |
7.06 |
|
| Total Expenses |
27.64 |
53.21 |
10.52 |
5.92 |
30.36 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
33.53 |
415.41 |
-8.71 |
2.43 |
-20.88 |
|
| Exceptional Items |
0.00 |
-0.40 |
0.00 |
0.00 |
-39.69 |
|
| Profit/Loss Before Tax |
33.53 |
415.01 |
-8.71 |
2.43 |
-60.57 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
13.30 |
131.24 |
0.00 |
0.47 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
13.69 |
4.55 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
26.99 |
135.79 |
0.00 |
0.47 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
6.54 |
279.22 |
-8.71 |
1.96 |
-60.57 |
|
| Profit/Loss From Continuing Operations |
6.54 |
279.22 |
-8.71 |
1.96 |
-60.57 |
|
| Profit/Loss For The Period |
6.54 |
279.22 |
-8.71 |
1.96 |
-60.57 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.94 |
125.10 |
-3.90 |
0.88 |
-27.14 |
|
| Diluted EPS (Rs.) |
2.94 |
125.10 |
-3.90 |
0.88 |
-27.14 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
