| Profit & Loss account of Zee Entertainment Enterprises (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
7,707.30 |
8,071.80 |
7,376.90 |
7,506.20 |
6,641.30 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
7,707.30 |
8,071.80 |
7,376.90 |
7,506.20 |
6,641.30 |
|
| Total Operating Revenues |
7,712.40 |
8,075.00 |
7,421.90 |
7,511.10 |
6,665.40 |
|
| Other Income |
191.80 |
112.30 |
273.20 |
119.30 |
262.40 |
|
| Total Revenue |
7,904.20 |
8,187.30 |
7,695.10 |
7,630.40 |
6,927.80 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
4,418.00 |
4,905.50 |
4,291.60 |
3,793.20 |
3,177.40 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
788.00 |
879.50 |
675.30 |
691.00 |
685.60 |
|
| Finance Costs |
29.60 |
69.10 |
67.60 |
40.40 |
52.60 |
|
| Depreciation And Amortisation Expenses |
214.20 |
222.70 |
191.70 |
110.60 |
145.70 |
|
| Other Expenses |
1,485.00 |
1,394.70 |
1,425.50 |
1,255.50 |
1,137.50 |
|
| Total Expenses |
6,892.10 |
7,443.00 |
6,675.30 |
5,716.30 |
5,198.80 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1,012.10 |
744.30 |
1,019.80 |
1,914.10 |
1,729.00 |
|
| Exceptional Items |
-106.10 |
-312.90 |
-666.80 |
-127.10 |
-126.60 |
|
| Profit/Loss Before Tax |
906.00 |
431.40 |
353.00 |
1,787.00 |
1,602.40 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
194.20 |
175.90 |
242.80 |
413.80 |
510.40 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
11.60 |
-46.00 |
-100.20 |
14.70 |
-19.00 |
|
| Tax For Earlier Years |
-1.10 |
0.00 |
46.50 |
19.60 |
-10.00 |
|
| Total Tax Expenses |
204.70 |
129.90 |
189.10 |
448.10 |
481.40 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
701.30 |
301.50 |
163.90 |
1,338.90 |
1,121.00 |
|
| Profit/Loss From Continuing Operations |
701.30 |
301.50 |
163.90 |
1,338.90 |
1,121.00 |
|
| Profit/Loss For The Period |
701.30 |
301.50 |
163.90 |
1,338.90 |
1,121.00 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.30 |
3.14 |
1.71 |
13.94 |
11.67 |
|
| Diluted EPS (Rs.) |
7.30 |
3.14 |
1.71 |
13.94 |
11.67 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
96.10 |
0.00 |
0.00 |
240.10 |
28.80 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
243.00 |
100.00 |
0.00 |
300.00 |
250.00 |
|
Source : Dion Global Solutions Limited
