| Key Financial Ratios of Shankara Building Products (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.94 |
7.19 |
16.74 |
8.83 |
5.02 |
|
| Diluted EPS (Rs.) |
11.94 |
7.19 |
16.74 |
8.83 |
5.02 |
|
| Cash EPS (Rs.) |
20.08 |
11.13 |
18.92 |
10.21 |
6.51 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
148.50 |
141.69 |
138.59 |
125.32 |
103.44 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
148.50 |
141.69 |
138.59 |
125.32 |
103.44 |
|
| Dividend / Share(Rs.) |
2.00 |
1.50 |
3.25 |
2.75 |
1.50 |
|
| Revenue from Operations/Share (Rs.) |
1,091.43 |
1,029.51 |
983.83 |
864.81 |
811.23 |
|
| PBDIT/Share (Rs.) |
37.63 |
30.10 |
40.09 |
27.85 |
23.34 |
|
| PBIT/Share (Rs.) |
29.49 |
26.15 |
37.91 |
26.09 |
21.85 |
|
| PBT/Share (Rs.) |
15.62 |
10.75 |
25.90 |
13.35 |
8.44 |
|
| Net Profit/Share (Rs.) |
11.94 |
7.19 |
16.74 |
8.45 |
5.02 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
3.44 |
2.92 |
4.07 |
3.22 |
2.87 |
|
| PBIT Margin (%) |
2.70 |
2.54 |
3.85 |
3.01 |
2.69 |
|
| PBT Margin (%) |
1.43 |
1.04 |
2.63 |
1.54 |
1.04 |
|
| Net Profit Margin (%) |
1.09 |
0.69 |
1.70 |
0.97 |
0.61 |
|
| Return on Networth / Equity (%) |
8.03 |
5.07 |
12.07 |
6.74 |
4.85 |
|
| Return on Capital Employed (%) |
18.12 |
18.17 |
11.99 |
20.35 |
4.79 |
|
| Return on Assets (%) |
2.79 |
2.04 |
4.18 |
2.80 |
1.85 |
|
| Total Debt/Equity (X) |
0.48 |
0.50 |
0.71 |
0.54 |
0.63 |
|
| Asset Turnover Ratio (%) |
255.59 |
292.66 |
246.04 |
287.45 |
300.05 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.21 |
1.23 |
1.18 |
1.24 |
1.11 |
|
| Quick Ratio (X) |
0.70 |
0.68 |
0.75 |
0.83 |
0.66 |
|
| Inventory Turnover Ratio (X) |
8.05 |
8.95 |
8.76 |
12.19 |
10.81 |
|
| Dividend Payout Ratio (NP) (%) |
29.31 |
54.50 |
19.41 |
0.00 |
29.88 |
|
| Dividend Payout Ratio (CP) (%) |
17.43 |
35.18 |
17.17 |
0.00 |
23.05 |
|
| Earnings Retention Ratio (%) |
70.69 |
45.50 |
80.59 |
0.00 |
70.12 |
|
| Cash Earnings Retention Ratio (%) |
82.57 |
64.82 |
82.83 |
0.00 |
76.95 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
665.51 |
1,085.96 |
4,198.85 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.27 |
0.46 |
1.87 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
7.74 |
15.79 |
45.84 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.20 |
0.40 |
1.77 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
70.68 |
45.49 |
80.58 |
0.00 |
70.11 |
|
| Price/BV (X) |
1.49 |
2.88 |
12.55 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.20 |
0.40 |
1.77 |
0.00 |
0.00 |
|
| Earnings Yield |
0.05 |
0.02 |
0.01 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
