| Key Financial Ratios of Shankara Building Products (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
31.92 |
34.67 |
27.59 |
15.02 |
6.06 |
|
| Diluted EPS (Rs.) |
31.92 |
34.67 |
27.59 |
15.02 |
6.06 |
|
| Cash EPS (Rs.) |
38.79 |
40.02 |
34.74 |
22.56 |
16.55 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
357.86 |
328.89 |
281.44 |
243.31 |
228.31 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
357.86 |
328.89 |
281.44 |
243.31 |
228.31 |
|
| Revenue from Operations/Share (Rs.) |
2,349.15 |
1,991.11 |
1,763.55 |
1,058.38 |
892.09 |
|
| PBDIT/Share (Rs.) |
71.00 |
64.47 |
54.69 |
38.37 |
33.78 |
|
| PBIT/Share (Rs.) |
64.13 |
57.91 |
47.54 |
30.82 |
23.29 |
|
| PBT/Share (Rs.) |
42.58 |
44.58 |
36.92 |
20.16 |
8.81 |
|
| Net Profit/Share (Rs.) |
31.92 |
33.46 |
27.59 |
15.02 |
6.06 |
|
| NP After MI And SOA / Share (Rs.) |
31.92 |
33.46 |
27.59 |
15.02 |
6.06 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
3.02 |
3.23 |
3.10 |
3.62 |
3.78 |
|
| PBIT Margin (%) |
2.72 |
2.90 |
2.69 |
2.91 |
2.61 |
|
| PBT Margin (%) |
1.81 |
2.23 |
2.09 |
1.90 |
0.98 |
|
| Net Profit Margin (%) |
1.35 |
1.68 |
1.56 |
1.41 |
0.67 |
|
| NP After MI And SOA Margin (%) |
1.35 |
1.68 |
1.56 |
1.41 |
0.67 |
|
| Return on Networth/Equity (%) |
8.91 |
10.17 |
9.80 |
6.17 |
2.65 |
|
| Return on Capital Employed (%) |
17.66 |
17.07 |
15.89 |
11.57 |
9.14 |
|
| Return on Assets (%) |
4.29 |
5.11 |
4.88 |
3.29 |
1.49 |
|
| Total Debt/Equity (X) |
0.12 |
0.10 |
0.13 |
0.22 |
0.29 |
|
| Asset Turnover Ratio (%) |
3.36 |
3.36 |
3.75 |
2.62 |
220.17 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.60 |
1.67 |
1.63 |
1.77 |
1.90 |
|
| Quick Ratio (X) |
0.98 |
1.03 |
0.93 |
0.91 |
0.98 |
|
| Inventory Turnover Ratio (X) |
2.52 |
2.11 |
0.00 |
0.00 |
6.45 |
|
| Dividend Payout Ratio (NP) (%) |
9.39 |
7.03 |
3.63 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
7.72 |
5.88 |
2.88 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
90.61 |
92.97 |
96.37 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
92.28 |
94.12 |
97.12 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
3.30 |
4.83 |
5.15 |
3.60 |
1.61 |
|
| Interest Coverage Ratios (Post Tax) (%) |
3.30 |
4.83 |
5.15 |
3.60 |
1.61 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,445.40 |
1,603.80 |
1,471.28 |
1,910.75 |
1,076.29 |
|
| EV/Net Operating Revenue (X) |
0.25 |
0.33 |
0.37 |
0.79 |
0.53 |
|
| EV/EBITDA (X) |
8.39 |
10.26 |
11.77 |
21.79 |
13.94 |
|
| MarketCap/Net Operating Revenue (X) |
0.24 |
0.32 |
0.35 |
0.74 |
0.46 |
|
| Retention Ratios (%) |
90.60 |
92.96 |
96.36 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.58 |
1.95 |
2.18 |
3.23 |
1.80 |
|
| Price/Net Operating Revenue |
0.24 |
0.32 |
0.35 |
0.74 |
0.46 |
|
| Earnings Yield |
0.06 |
0.05 |
0.05 |
0.02 |
0.01 |
|
Source : Dion Global Solutions Limited
