| Key Financial Ratios of Shankara Building Products (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
17.45 |
14.33 |
32.29 |
26.87 |
18.62 |
|
| Diluted EPS (Rs.) |
17.45 |
14.33 |
32.29 |
26.87 |
18.62 |
|
| Cash EPS (Rs.) |
28.56 |
22.48 |
38.25 |
30.72 |
22.98 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
222.10 |
209.68 |
199.46 |
170.61 |
133.12 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
222.10 |
209.68 |
199.46 |
170.61 |
133.12 |
|
| Revenue from Operations/Share (Rs.) |
1,155.28 |
1,161.57 |
1,115.42 |
1,011.03 |
930.88 |
|
| PBDIT/Share (Rs.) |
53.43 |
54.20 |
76.95 |
66.63 |
55.00 |
|
| PBIT/Share (Rs.) |
42.32 |
46.05 |
71.01 |
61.63 |
50.65 |
|
| PBT/Share (Rs.) |
23.35 |
21.24 |
50.72 |
39.48 |
29.61 |
|
| Net Profit/Share (Rs.) |
17.45 |
14.33 |
32.30 |
25.73 |
18.63 |
|
| NP After MI And SOA / Share (Rs.) |
17.45 |
14.33 |
32.29 |
25.72 |
18.62 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.62 |
4.66 |
6.89 |
6.58 |
5.90 |
|
| PBIT Margin (%) |
3.66 |
3.96 |
6.36 |
6.09 |
5.44 |
|
| PBT Margin (%) |
2.02 |
1.82 |
4.54 |
3.90 |
3.18 |
|
| Net Profit Margin (%) |
1.51 |
1.23 |
2.89 |
2.54 |
2.00 |
|
| NP After MI And SOA Margin (%) |
1.51 |
1.23 |
2.89 |
2.54 |
2.00 |
|
| Return on Networth/Equity (%) |
7.85 |
6.83 |
16.19 |
15.07 |
13.99 |
|
| Return on Capital Employed (%) |
17.54 |
20.93 |
34.21 |
14.31 |
35.71 |
|
| Return on Assets (%) |
3.39 |
2.94 |
6.08 |
6.23 |
5.09 |
|
| Total Debt/Equity (X) |
0.47 |
0.41 |
0.53 |
0.55 |
0.73 |
|
| Asset Turnover Ratio (%) |
224.73 |
238.68 |
210.15 |
245.23 |
254.74 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.40 |
1.37 |
1.21 |
1.26 |
1.13 |
|
| Quick Ratio (X) |
0.76 |
0.74 |
0.65 |
0.73 |
0.60 |
|
| Inventory Turnover Ratio (X) |
6.59 |
6.93 |
6.13 |
8.27 |
7.96 |
|
| Dividend Payout Ratio (NP) (%) |
20.05 |
27.34 |
0.00 |
0.00 |
8.05 |
|
| Dividend Payout Ratio (CP) (%) |
12.25 |
17.43 |
0.00 |
0.00 |
6.52 |
|
| Earnings Retention Ratio (%) |
79.95 |
72.66 |
0.00 |
0.00 |
91.95 |
|
| Cash Earnings Retention Ratio (%) |
87.75 |
82.57 |
0.00 |
0.00 |
93.48 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.23 |
1.86 |
3.50 |
2.78 |
2.41 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.23 |
1.86 |
3.50 |
2.78 |
2.41 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
723.31 |
1,111.47 |
4,212.20 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.27 |
0.42 |
1.65 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
5.92 |
8.97 |
23.96 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.19 |
0.35 |
1.56 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
79.94 |
72.65 |
0.00 |
0.00 |
91.94 |
|
| Price/BV (X) |
1.00 |
1.95 |
8.72 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.19 |
0.35 |
1.56 |
0.00 |
0.00 |
|
| Earnings Yield |
0.08 |
0.04 |
0.02 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
