| Key Financial Ratios of Shankara Building Products (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
30.11 |
29.85 |
24.95 |
11.92 |
4.37 |
|
| Diluted EPS (Rs.) |
30.11 |
29.85 |
24.95 |
11.92 |
4.37 |
|
| Cash EPS (Rs.) |
34.22 |
32.71 |
29.20 |
16.61 |
11.97 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
275.08 |
247.92 |
200.46 |
164.97 |
153.03 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
275.08 |
247.92 |
200.46 |
164.97 |
153.03 |
|
| Dividend / Share(Rs.) |
3.00 |
3.00 |
2.50 |
1.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
2,172.12 |
2,005.25 |
1,766.40 |
1,019.15 |
856.59 |
|
| PBDIT/Share (Rs.) |
61.59 |
55.27 |
47.05 |
29.81 |
23.02 |
|
| PBIT/Share (Rs.) |
57.48 |
51.37 |
42.80 |
25.12 |
15.42 |
|
| PBT/Share (Rs.) |
40.05 |
38.32 |
33.37 |
15.88 |
6.12 |
|
| Net Profit/Share (Rs.) |
30.11 |
28.81 |
24.95 |
11.92 |
4.37 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
2.83 |
2.75 |
2.66 |
2.92 |
2.68 |
|
| PBIT Margin (%) |
2.64 |
2.56 |
2.42 |
2.46 |
1.79 |
|
| PBT Margin (%) |
1.84 |
1.91 |
1.88 |
1.55 |
0.71 |
|
| Net Profit Margin (%) |
1.38 |
1.43 |
1.41 |
1.16 |
0.50 |
|
| Return on Networth / Equity (%) |
10.94 |
11.61 |
12.44 |
7.22 |
2.85 |
|
| Return on Capital Employed (%) |
20.63 |
20.04 |
18.44 |
12.50 |
8.04 |
|
| Return on Assets (%) |
4.97 |
5.34 |
5.12 |
3.20 |
1.32 |
|
| Total Debt/Equity (X) |
0.08 |
0.13 |
0.24 |
0.37 |
0.51 |
|
| Asset Turnover Ratio (%) |
3.80 |
4.02 |
4.11 |
2.91 |
260.46 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.51 |
1.52 |
1.48 |
1.61 |
1.71 |
|
| Quick Ratio (X) |
1.03 |
1.01 |
0.91 |
0.89 |
0.93 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
7.96 |
|
| Dividend Payout Ratio (NP) (%) |
9.95 |
8.17 |
4.01 |
8.40 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
8.76 |
7.19 |
3.43 |
6.03 |
0.00 |
|
| Earnings Retention Ratio (%) |
90.05 |
91.83 |
95.99 |
91.60 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
91.24 |
92.81 |
96.57 |
93.97 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,404.78 |
1,600.75 |
1,503.46 |
1,933.75 |
1,116.01 |
|
| EV/Net Operating Revenue (X) |
0.27 |
0.33 |
0.37 |
0.83 |
0.57 |
|
| EV/EBITDA (X) |
9.41 |
11.94 |
13.99 |
28.39 |
21.21 |
|
| MarketCap/Net Operating Revenue (X) |
0.26 |
0.32 |
0.35 |
0.77 |
0.48 |
|
| Retention Ratios (%) |
90.04 |
91.82 |
95.98 |
91.59 |
0.00 |
|
| Price/BV (X) |
2.06 |
2.59 |
3.06 |
4.76 |
2.69 |
|
| Price/Net Operating Revenue |
0.26 |
0.32 |
0.35 |
0.77 |
0.48 |
|
| Earnings Yield |
0.05 |
0.04 |
0.04 |
0.02 |
0.01 |
|
Source : Dion Global Solutions Limited
