| Key Financial Ratios of Insecticides India (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
41.63 |
59.23 |
40.63 |
28.74 |
19.01 |
|
| Diluted EPS (Rs.) |
41.63 |
59.23 |
40.63 |
28.74 |
20.01 |
|
| Cash EPS (Rs.) |
53.28 |
68.75 |
48.88 |
36.48 |
26.71 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
353.32 |
319.99 |
264.95 |
224.77 |
197.84 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
353.32 |
319.99 |
264.95 |
224.77 |
197.84 |
|
| Dividend / Share(Rs.) |
4.00 |
2.00 |
2.00 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
659.59 |
576.72 |
519.29 |
481.04 |
478.11 |
|
| PBDIT/Share (Rs.) |
76.65 |
90.92 |
73.09 |
57.19 |
44.36 |
|
| PBIT/Share (Rs.) |
65.00 |
81.40 |
64.84 |
49.45 |
36.66 |
|
| PBT/Share (Rs.) |
53.45 |
74.03 |
57.14 |
39.66 |
24.14 |
|
| Net Profit/Share (Rs.) |
41.63 |
59.23 |
40.63 |
28.74 |
19.01 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.62 |
15.76 |
14.07 |
11.88 |
9.27 |
|
| PBIT Margin (%) |
9.85 |
14.11 |
12.48 |
10.27 |
7.66 |
|
| PBT Margin (%) |
8.10 |
12.83 |
11.00 |
8.24 |
5.04 |
|
| Net Profit Margin (%) |
6.31 |
10.26 |
7.82 |
5.97 |
3.97 |
|
| Return on Networth / Equity (%) |
11.78 |
18.50 |
15.33 |
12.78 |
9.60 |
|
| Return on Capital Employed (%) |
17.82 |
24.69 |
23.29 |
20.88 |
8.51 |
|
| Return on Assets (%) |
6.65 |
9.03 |
8.39 |
6.07 |
4.19 |
|
| Total Debt/Equity (X) |
0.25 |
0.45 |
0.19 |
0.48 |
0.44 |
|
| Asset Turnover Ratio (%) |
105.43 |
87.97 |
107.31 |
101.61 |
105.51 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.81 |
1.58 |
1.69 |
1.46 |
1.42 |
|
| Quick Ratio (X) |
0.85 |
0.53 |
0.73 |
0.59 |
0.68 |
|
| Inventory Turnover Ratio (X) |
2.63 |
1.69 |
2.64 |
2.34 |
2.82 |
|
| Dividend Payout Ratio (NP) (%) |
14.41 |
3.37 |
4.92 |
0.00 |
10.52 |
|
| Dividend Payout Ratio (CP) (%) |
11.26 |
2.90 |
4.09 |
0.00 |
7.48 |
|
| Earnings Retention Ratio (%) |
85.59 |
96.63 |
95.08 |
0.00 |
89.48 |
|
| Cash Earnings Retention Ratio (%) |
88.74 |
97.10 |
95.91 |
0.00 |
92.52 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
758.34 |
1,649.98 |
1,507.40 |
1,309.82 |
814.52 |
|
| EV/Net Operating Revenue (X) |
0.56 |
1.38 |
1.40 |
1.32 |
0.82 |
|
| EV/EBITDA (X) |
4.79 |
8.78 |
9.98 |
11.08 |
8.88 |
|
| MarketCap/Net Operating Revenue (X) |
0.47 |
1.14 |
1.33 |
1.10 |
0.65 |
|
| Retention Ratios (%) |
85.58 |
96.62 |
95.07 |
0.00 |
89.47 |
|
| Price/BV (X) |
0.89 |
2.06 |
2.60 |
2.36 |
1.58 |
|
| Price/Net Operating Revenue |
0.47 |
1.14 |
1.33 |
1.10 |
0.65 |
|
| Earnings Yield |
0.13 |
0.09 |
0.06 |
0.05 |
0.06 |
|
Source : Dion Global Solutions Limited
