| Profit & Loss account of Federal Bank (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Interest / Discount on Advances / Bills |
21,016.62 |
17,734.52 |
13,491.84 |
10,829.75 |
10,795.12 |
|
| Income from Investments |
4,541.82 |
3,691.62 |
2,795.57 |
2,338.67 |
2,348.94 |
|
| Interest on Balance with RBI and Other Inter-Bank funds |
443.00 |
338.87 |
206.25 |
220.27 |
368.16 |
|
| Others |
363.81 |
423.25 |
309.97 |
272.07 |
245.68 |
|
| Total Interest Earned |
26,365.25 |
22,188.26 |
16,803.63 |
13,660.75 |
13,757.90 |
|
| Other Income |
3,801.25 |
3,079.27 |
2,330.00 |
2,089.09 |
1,944.91 |
|
| Total Income |
30,166.50 |
25,267.53 |
19,133.63 |
15,749.85 |
15,702.82 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Interest Expended |
16,897.26 |
13,894.78 |
9,571.47 |
7,698.80 |
8,224.20 |
|
| Payments to and Provisions for Employees |
3,088.28 |
2,823.09 |
2,173.00 |
2,320.55 |
2,034.18 |
|
| Depreciation |
267.26 |
215.15 |
164.61 |
122.96 |
104.50 |
|
| Operating Expenses (excludes Employee Cost & Depreciation) |
3,812.58 |
3,160.03 |
2,430.16 |
1,849.68 |
1,553.03 |
|
| Total Operating Expenses |
7,168.11 |
6,198.27 |
4,767.77 |
4,293.19 |
3,691.72 |
|
| Provision Towards Income Tax |
1,285.09 |
1,148.76 |
1,030.36 |
797.74 |
555.76 |
|
| Provision Towards Deferred Tax |
31.09 |
109.02 |
3.55 |
-151.48 |
-8.79 |
|
| Other Provisions and Contingencies |
733.07 |
196.11 |
749.89 |
1,221.77 |
1,649.63 |
|
| Total Provisions and Contingencies |
2,049.25 |
1,453.89 |
1,783.80 |
1,868.03 |
2,196.60 |
|
| Total Expenditure |
26,114.61 |
21,546.93 |
16,123.04 |
13,860.02 |
14,112.52 |
|
| Net Profit / Loss for The Year |
4,051.89 |
3,720.60 |
3,010.59 |
1,889.82 |
1,590.30 |
|
| Net Profit / Loss After EI & Prior Year Items |
4,051.89 |
3,720.60 |
3,010.59 |
1,889.82 |
1,590.30 |
|
| Profit / Loss Brought Forward |
7,048.02 |
5,385.27 |
4,105.55 |
3,305.38 |
2,616.67 |
|
| Total Profit / Loss available for Appropriations |
11,099.91 |
9,105.87 |
7,116.14 |
5,195.20 |
4,206.96 |
|
| APPROPRIATIONS |
|
|
|
|
|
|
| Transfer To / From Statutory Reserve |
1,012.97 |
930.15 |
752.65 |
472.46 |
397.57 |
|
| Transfer To / From Capital Reserve |
83.55 |
81.76 |
11.32 |
87.40 |
153.45 |
|
| Transfer To / From Revenue And Other Reserves |
606.72 |
554.25 |
426.57 |
266.72 |
229.57 |
|
| Dividend and Dividend Tax for The Previous Year |
294.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Share Dividend |
0.00 |
234.91 |
378.66 |
139.74 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Balance Carried Over To Balance Sheet |
8,755.10 |
7,048.02 |
5,385.27 |
4,105.55 |
3,305.38 |
|
| Total Appropriations |
11,099.91 |
9,105.87 |
7,116.14 |
5,195.20 |
4,206.96 |
|
| OTHER INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.54 |
16.07 |
14.27 |
9.13 |
7.97 |
|
| Diluted EPS (Rs.) |
16.37 |
15.87 |
14.13 |
9.06 |
7.94 |
|
| DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Dividend Rate (%) |
60.00 |
60.00 |
50.00 |
90.00 |
35.00 |
|
Source : Dion Global Solutions Limited
