| Profit & Loss account of Federal Bank (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Interest / Discount on Advances / Bills |
22,744.81 |
19,101.30 |
14,507.88 |
11,564.31 |
11,353.14 |
|
| Income from Investments |
4,537.99 |
3,685.70 |
2,781.88 |
2,316.49 |
2,338.29 |
|
| Interest on Balance with RBI and Other Inter-Bank funds |
443.00 |
338.87 |
206.25 |
220.27 |
368.16 |
|
| Others |
380.27 |
439.60 |
315.77 |
280.46 |
254.49 |
|
| Total Interest Earned |
28,106.08 |
23,565.48 |
17,811.78 |
14,381.53 |
14,314.08 |
|
| Other Income |
3,924.17 |
3,216.48 |
2,436.24 |
2,120.93 |
1,957.86 |
|
| Total Income |
32,030.25 |
26,781.95 |
20,248.01 |
16,502.46 |
16,271.94 |
|
| EXPENDITURE |
|
|
|
|
|
|
| Interest Expended |
17,631.27 |
14,494.67 |
9,975.24 |
7,959.38 |
8,434.96 |
|
| Payments to and Provisions for Employees |
3,545.21 |
3,179.70 |
2,440.24 |
2,511.66 |
2,172.02 |
|
| Depreciation |
288.45 |
233.95 |
182.18 |
138.90 |
114.92 |
|
| Depreciation on Leased Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating Expenses (excludes Employee Cost & Depreciation) |
4,058.29 |
3,353.05 |
2,588.78 |
1,941.59 |
1,611.73 |
|
| Total Operating Expenses |
7,891.95 |
6,766.70 |
5,211.21 |
4,592.15 |
3,898.66 |
|
| Provision Towards Income Tax |
1,386.70 |
1,227.03 |
1,085.93 |
845.25 |
583.31 |
|
| Provision Towards Deferred Tax |
-0.36 |
106.44 |
1.25 |
-164.37 |
-21.95 |
|
| Other Provisions and Contingencies |
919.21 |
259.59 |
798.63 |
1,304.66 |
1,729.75 |
|
| Total Provisions and Contingencies |
2,305.55 |
1,593.06 |
1,885.81 |
1,985.54 |
2,291.11 |
|
| Total Expenditure |
27,828.77 |
22,854.42 |
17,072.25 |
14,537.07 |
14,624.73 |
|
| Net Profit / Loss for The Year |
4,201.48 |
3,927.53 |
3,175.76 |
1,965.40 |
1,647.21 |
|
| Net Profit / Loss After EI & Prior Year Items |
4,201.48 |
3,927.53 |
3,175.76 |
1,965.40 |
1,647.21 |
|
| Minority Interest |
-75.17 |
-83.61 |
-45.10 |
-26.64 |
-15.24 |
|
| Share Of Profit/Loss Of Associates |
32.53 |
36.51 |
34.06 |
31.03 |
32.36 |
|
| Consolidated Profit/Loss After MI And Associates |
4,158.85 |
3,880.43 |
3,164.72 |
1,969.79 |
1,664.33 |
|
| Profit / Loss Brought Forward |
7,516.24 |
5,763.01 |
4,354.03 |
3,495.81 |
2,741.73 |
|
| Total Profit / Loss available for Appropriations |
11,672.11 |
9,600.88 |
7,518.54 |
5,464.49 |
4,406.07 |
|
| APPROPRIATIONS |
|
|
|
|
|
|
| Transfer To / From Statutory Reserve |
1,012.97 |
930.15 |
752.65 |
472.46 |
397.57 |
|
| Transfer To / From Revenue And Other Reserves |
606.72 |
554.25 |
426.57 |
271.43 |
229.57 |
|
| Dividend and Dividend Tax for The Previous Year |
294.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Share Dividend |
0.00 |
234.91 |
378.66 |
139.74 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Balance Carried Over To Balance Sheet |
9,303.75 |
7,516.24 |
5,763.01 |
4,354.03 |
3,495.81 |
|
| Total Appropriations |
11,672.11 |
9,600.88 |
7,518.54 |
5,464.49 |
4,406.07 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
17.00 |
17.00 |
15.00 |
10.00 |
8.00 |
|
| Diluted EPS (Rs.) |
17.00 |
17.00 |
15.00 |
9.00 |
8.00 |
|
Source : Dion Global Solutions Limited
