| Profit & Loss account of Zee Media Corporation (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
454.88 |
457.69 |
516.93 |
654.88 |
573.03 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
454.88 |
457.69 |
516.93 |
654.88 |
573.03 |
|
| Total Operating Revenues |
454.88 |
457.69 |
516.93 |
654.88 |
573.03 |
|
| Other Income |
8.63 |
18.52 |
20.64 |
7.32 |
4.63 |
|
| Total Revenue |
463.51 |
476.21 |
537.56 |
662.20 |
577.66 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
118.58 |
106.35 |
107.23 |
80.01 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
161.23 |
176.89 |
178.78 |
175.25 |
156.88 |
|
| Finance Costs |
29.80 |
22.85 |
26.67 |
36.57 |
24.03 |
|
| Depreciation And Amortisation Expenses |
94.12 |
56.82 |
62.91 |
67.58 |
65.04 |
|
| Other Expenses |
323.06 |
210.81 |
168.69 |
208.77 |
155.63 |
|
| Total Expenses |
608.21 |
585.95 |
543.40 |
595.40 |
481.59 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-144.70 |
-109.73 |
-5.83 |
66.80 |
96.06 |
|
| Exceptional Items |
8.81 |
-3.22 |
-38.86 |
42.67 |
-11.17 |
|
| Profit/Loss Before Tax |
-135.89 |
-112.95 |
-44.70 |
109.47 |
84.89 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-35.56 |
0.00 |
2.48 |
30.23 |
30.32 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-26.96 |
-2.18 |
-4.31 |
-4.57 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-35.56 |
-26.96 |
0.30 |
25.92 |
25.76 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-100.33 |
-85.99 |
-45.00 |
83.55 |
59.14 |
|
| Profit/Loss From Continuing Operations |
-100.33 |
-85.99 |
-45.00 |
83.55 |
59.14 |
|
| Profit/Loss For The Period |
-100.33 |
-85.99 |
-45.00 |
83.55 |
59.14 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.60 |
-1.37 |
-0.72 |
1.47 |
1.26 |
|
| Diluted EPS (Rs.) |
-1.60 |
-1.37 |
-0.72 |
1.47 |
1.26 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
