| Profit & Loss account of Zee Media Corporation (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
621.91 |
638.29 |
720.63 |
866.86 |
649.07 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
621.91 |
638.29 |
720.63 |
866.86 |
649.07 |
|
| Total Operating Revenues |
621.91 |
638.29 |
720.63 |
866.86 |
649.07 |
|
| Other Income |
11.06 |
24.74 |
19.12 |
5.66 |
5.21 |
|
| Total Revenue |
632.97 |
663.03 |
739.74 |
872.52 |
654.28 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
152.54 |
142.11 |
129.42 |
86.63 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
220.54 |
248.47 |
261.70 |
219.99 |
167.34 |
|
| Finance Costs |
30.40 |
24.14 |
29.67 |
37.81 |
24.32 |
|
| Depreciation And Amortisation Expenses |
119.03 |
84.94 |
91.65 |
84.86 |
80.77 |
|
| Other Expenses |
419.85 |
276.46 |
251.20 |
263.79 |
177.26 |
|
| Total Expenses |
789.82 |
786.54 |
776.34 |
735.87 |
536.32 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-156.85 |
-123.52 |
-36.60 |
136.65 |
117.96 |
|
| Exceptional Items |
-3.04 |
-3.50 |
-30.99 |
-211.95 |
-11.17 |
|
| Profit/Loss Before Tax |
-159.89 |
-127.02 |
-67.59 |
-75.30 |
106.79 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-40.47 |
1.07 |
6.73 |
47.36 |
36.71 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-29.38 |
-10.68 |
-2.35 |
-5.43 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-40.47 |
-28.31 |
-3.96 |
45.01 |
31.29 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-119.42 |
-98.71 |
-63.63 |
-120.31 |
75.50 |
|
| Profit/Loss From Continuing Operations |
-119.42 |
-98.71 |
-63.63 |
-120.31 |
75.50 |
|
| Profit/Loss For The Period |
-119.42 |
-98.71 |
-63.63 |
-120.31 |
75.50 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
-119.42 |
-98.42 |
-68.80 |
-117.72 |
75.74 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.00 |
-2.00 |
-1.00 |
-2.00 |
2.00 |
|
| Diluted EPS (Rs.) |
-2.00 |
-2.00 |
-1.00 |
-2.00 |
1.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
