| Profit & Loss account of True Green Bio Energy (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
23.29 |
0.00 |
101.74 |
295.91 |
154.20 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
23.29 |
0.00 |
101.74 |
295.91 |
154.20 |
|
| Total Operating Revenues |
23.29 |
0.00 |
101.83 |
296.16 |
154.20 |
|
| Other Income |
0.13 |
0.40 |
3.63 |
2.54 |
1.61 |
|
| Total Revenue |
23.42 |
0.40 |
105.46 |
298.70 |
155.81 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
11.38 |
0.00 |
48.71 |
192.31 |
86.95 |
|
| Purchase Of Stock-In Trade |
8.04 |
0.00 |
9.06 |
35.41 |
13.95 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
17.80 |
-12.89 |
6.03 |
|
| Employee Benefit Expenses |
1.33 |
0.59 |
4.69 |
12.05 |
6.95 |
|
| Finance Costs |
0.08 |
0.15 |
1.75 |
2.63 |
2.54 |
|
| Depreciation And Amortisation Expenses |
1.54 |
1.92 |
4.31 |
4.26 |
4.12 |
|
| Other Expenses |
2.27 |
1.15 |
25.04 |
55.43 |
28.82 |
|
| Total Expenses |
24.64 |
3.80 |
111.36 |
289.20 |
149.36 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1.22 |
-3.40 |
-5.90 |
9.50 |
6.45 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-1.22 |
-3.40 |
-5.90 |
9.50 |
6.45 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.03 |
1.66 |
1.12 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
-0.16 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
-0.16 |
0.03 |
1.66 |
1.12 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-1.22 |
-3.24 |
-5.93 |
7.84 |
5.33 |
|
| Profit/Loss From Continuing Operations |
-2.19 |
-3.24 |
-5.93 |
7.84 |
5.33 |
|
| Profit/Loss For The Period |
-2.19 |
0.81 |
-5.93 |
7.84 |
5.33 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.74 |
0.30 |
-2.19 |
2.89 |
1.97 |
|
| Diluted EPS (Rs.) |
-1.06 |
0.30 |
-2.19 |
2.89 |
1.97 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
