| Profit & Loss account of Jagran Prakashan (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
2,060.18 |
2,317.22 |
2,256.63 |
2,236.04 |
2,031.69 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
2,060.18 |
2,317.22 |
2,256.63 |
2,236.04 |
2,031.69 |
|
| Total Operating Revenues |
2,097.32 |
2,362.65 |
2,303.98 |
2,282.95 |
2,079.24 |
|
| Other Income |
32.25 |
40.78 |
46.70 |
41.18 |
49.86 |
|
| Total Revenue |
2,129.57 |
2,403.43 |
2,350.68 |
2,324.13 |
2,129.10 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
600.92 |
730.10 |
664.08 |
652.44 |
628.68 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
19.68 |
21.40 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.11 |
0.02 |
0.02 |
0.01 |
-0.02 |
|
| Employee Benefit Expenses |
417.09 |
419.23 |
400.31 |
373.99 |
322.69 |
|
| Finance Costs |
33.34 |
25.85 |
27.11 |
35.04 |
54.51 |
|
| Depreciation And Amortisation Expenses |
145.76 |
127.92 |
136.08 |
128.89 |
121.90 |
|
| Other Expenses |
626.90 |
658.16 |
656.42 |
616.95 |
537.41 |
|
| Total Expenses |
1,843.80 |
1,982.69 |
1,884.03 |
1,807.33 |
1,665.17 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
285.77 |
420.74 |
466.66 |
516.81 |
463.93 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
43.97 |
|
| Profit/Loss Before Tax |
285.77 |
420.74 |
466.66 |
516.81 |
507.91 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
90.18 |
107.27 |
145.68 |
142.05 |
135.42 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-85.30 |
39.75 |
10.04 |
25.50 |
18.03 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
4.89 |
147.02 |
155.72 |
167.54 |
157.15 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
280.88 |
273.72 |
310.94 |
349.26 |
350.76 |
|
| Profit/Loss From Continuing Operations |
280.88 |
273.72 |
310.94 |
349.26 |
350.76 |
|
| Profit/Loss For The Period |
280.88 |
273.72 |
310.94 |
349.26 |
350.76 |
|
| Minority Interest |
-7.48 |
-13.68 |
-11.13 |
-1.80 |
-1.03 |
|
| Consolidated Profit/Loss After MI And Associates |
273.42 |
260.55 |
299.85 |
347.52 |
349.79 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.00 |
9.00 |
10.00 |
11.00 |
11.00 |
|
| Diluted EPS (Rs.) |
9.00 |
9.00 |
10.00 |
11.00 |
11.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
88.92 |
93.42 |
0.00 |
114.42 |
|
| Tax On Dividend |
0.00 |
18.28 |
19.02 |
0.00 |
23.29 |
|
Source : Dion Global Solutions Limited
