| Profit & Loss account of Jagran Prakashan (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1,558.87 |
1,606.74 |
1,561.84 |
1,375.96 |
1,112.36 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1,558.87 |
1,606.74 |
1,561.84 |
1,375.96 |
1,112.36 |
|
| Total Operating Revenues |
1,589.84 |
1,640.67 |
1,593.90 |
1,401.23 |
1,133.37 |
|
| Other Income |
76.77 |
65.07 |
85.03 |
50.24 |
37.39 |
|
| Total Revenue |
1,666.61 |
1,705.75 |
1,678.93 |
1,451.48 |
1,170.76 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
406.85 |
470.24 |
539.29 |
408.59 |
300.24 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
201.23 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.04 |
0.00 |
-0.03 |
|
| Employee Benefit Expenses |
329.99 |
310.23 |
297.85 |
288.16 |
296.31 |
|
| Finance Costs |
8.86 |
16.28 |
33.27 |
27.61 |
28.33 |
|
| Depreciation And Amortisation Expenses |
52.73 |
53.32 |
49.08 |
60.16 |
68.57 |
|
| Other Expenses |
554.43 |
506.81 |
254.00 |
347.67 |
282.52 |
|
| Total Expenses |
1,378.77 |
1,380.35 |
1,380.36 |
1,132.19 |
975.94 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
287.84 |
325.40 |
298.57 |
319.29 |
194.82 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
5.64 |
-10.62 |
|
| Profit/Loss Before Tax |
287.84 |
325.40 |
298.57 |
324.93 |
184.20 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
68.14 |
67.28 |
67.71 |
84.31 |
65.81 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
8.58 |
13.60 |
2.17 |
-7.72 |
-17.15 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
76.72 |
80.88 |
69.89 |
76.59 |
48.66 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
211.12 |
244.52 |
228.68 |
248.34 |
135.53 |
|
| Profit/Loss From Continuing Operations |
211.12 |
244.52 |
228.68 |
248.34 |
135.53 |
|
| Profit/Loss For The Period |
211.12 |
244.52 |
228.68 |
248.34 |
135.53 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.70 |
11.23 |
8.71 |
9.39 |
4.82 |
|
| Diluted EPS (Rs.) |
9.70 |
11.23 |
8.71 |
9.39 |
4.82 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
108.83 |
0.00 |
105.46 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
300.00 |
250.00 |
200.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
