| Profit & Loss account of Dish TV India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
587.53 |
815.14 |
1,109.59 |
1,382.98 |
1,603.50 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
587.53 |
815.14 |
1,109.59 |
1,382.98 |
1,603.50 |
|
| Total Operating Revenues |
587.57 |
815.22 |
1,109.73 |
1,383.70 |
1,603.96 |
|
| Other Income |
180.67 |
155.87 |
146.54 |
130.33 |
140.19 |
|
| Total Revenue |
768.24 |
971.09 |
1,256.27 |
1,514.03 |
1,744.15 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
364.07 |
415.49 |
464.62 |
478.91 |
560.13 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
67.66 |
72.43 |
74.69 |
69.50 |
69.54 |
|
| Finance Costs |
260.15 |
257.78 |
256.75 |
268.55 |
302.48 |
|
| Depreciation And Amortisation Expenses |
45.35 |
41.80 |
193.06 |
236.13 |
284.56 |
|
| Other Expenses |
227.45 |
236.42 |
244.76 |
231.38 |
253.99 |
|
| Total Expenses |
964.68 |
1,023.92 |
1,233.88 |
1,284.47 |
1,470.70 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-196.44 |
-52.83 |
22.39 |
229.56 |
273.45 |
|
| Exceptional Items |
-197.75 |
-766.84 |
-2,206.29 |
-2,771.90 |
-653.72 |
|
| Profit/Loss Before Tax |
-394.19 |
-819.67 |
-2,183.90 |
-2,542.34 |
-380.27 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
518.58 |
-154.27 |
-119.92 |
302.23 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
-4.75 |
|
| Total Tax Expenses |
0.00 |
518.58 |
-154.27 |
-119.92 |
297.48 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-394.19 |
-1,338.25 |
-2,029.63 |
-2,422.42 |
-677.75 |
|
| Profit/Loss From Continuing Operations |
-394.19 |
-1,338.25 |
-2,029.63 |
-2,422.42 |
-677.75 |
|
| Profit/Loss For The Period |
-394.19 |
-1,338.25 |
-2,029.63 |
-2,422.42 |
-677.75 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.05 |
-6.96 |
-10.55 |
-12.59 |
-3.52 |
|
| Diluted EPS (Rs.) |
-2.05 |
-6.96 |
-10.55 |
-12.59 |
-3.52 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
