| Key Financial Ratios of Dish TV India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.05 |
-6.96 |
-10.55 |
-12.59 |
-3.52 |
|
| Diluted EPS (Rs.) |
-2.05 |
-6.96 |
-10.55 |
-12.59 |
-3.52 |
|
| Cash EPS (Rs.) |
-1.89 |
-7.04 |
-9.97 |
-11.87 |
-2.14 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-15.86 |
-13.72 |
-6.44 |
4.58 |
17.74 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-15.86 |
-13.72 |
-6.44 |
4.58 |
17.74 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
3.19 |
4.43 |
6.03 |
7.51 |
8.71 |
|
| PBDIT/Share (Rs.) |
0.59 |
1.34 |
2.56 |
3.99 |
4.67 |
|
| PBIT/Share (Rs.) |
0.35 |
1.11 |
1.52 |
2.71 |
3.13 |
|
| PBT/Share (Rs.) |
-2.14 |
-4.45 |
-11.86 |
-13.81 |
-2.07 |
|
| Net Profit/Share (Rs.) |
-2.14 |
-7.27 |
-11.02 |
-13.16 |
-3.68 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.56 |
30.26 |
42.55 |
53.06 |
53.64 |
|
| PBIT Margin (%) |
10.84 |
25.14 |
25.15 |
35.99 |
35.90 |
|
| PBT Margin (%) |
-67.08 |
-100.54 |
-196.79 |
-183.73 |
-23.70 |
|
| Net Profit Margin (%) |
-67.08 |
-164.15 |
-182.89 |
-175.06 |
-42.25 |
|
| Return on Networth / Equity (%) |
0.00 |
0.00 |
0.00 |
-287.08 |
-20.75 |
|
| Return on Capital Employed (%) |
-2.19 |
-8.13 |
-23.75 |
57.98 |
17.53 |
|
| Return on Assets (%) |
-16.44 |
-53.84 |
-56.05 |
-42.54 |
-8.00 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
|
| Asset Turnover Ratio (%) |
0.24 |
0.27 |
0.24 |
0.20 |
18.93 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.05 |
0.07 |
0.06 |
0.06 |
0.05 |
|
| Quick Ratio (X) |
0.05 |
0.07 |
0.06 |
0.06 |
0.05 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
909.31 |
2,945.89 |
2,243.02 |
2,940.12 |
1,706.74 |
|
| EV/Net Operating Revenue (X) |
1.55 |
3.61 |
2.02 |
2.12 |
1.06 |
|
| EV/EBITDA (X) |
8.34 |
11.94 |
4.75 |
4.00 |
1.98 |
|
| MarketCap/Net Operating Revenue (X) |
1.76 |
3.79 |
2.15 |
2.23 |
1.06 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
-0.36 |
-1.22 |
-2.01 |
3.65 |
0.52 |
|
| Price/Net Operating Revenue |
1.76 |
3.79 |
2.15 |
2.23 |
1.06 |
|
| Earnings Yield |
-0.38 |
-0.43 |
-0.85 |
-0.79 |
-0.40 |
|
Source : Dion Global Solutions Limited
