| Key Financial Ratios of Container Corporation of India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
21.20 |
20.71 |
19.26 |
17.27 |
8.22 |
|
| Diluted EPS (Rs.) |
21.20 |
20.71 |
19.26 |
17.27 |
8.22 |
|
| Cash EPS (Rs.) |
30.21 |
30.37 |
28.32 |
26.09 |
16.78 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
203.19 |
195.74 |
185.92 |
178.18 |
168.90 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
203.19 |
195.74 |
185.92 |
178.18 |
168.90 |
|
| Revenue from Operations/Share (Rs.) |
145.86 |
142.02 |
134.07 |
125.60 |
105.48 |
|
| PBDIT/Share (Rs.) |
39.00 |
38.21 |
35.76 |
32.73 |
21.62 |
|
| PBIT/Share (Rs.) |
29.46 |
28.06 |
26.36 |
23.52 |
12.54 |
|
| PBT/Share (Rs.) |
27.71 |
26.89 |
25.31 |
22.49 |
10.54 |
|
| Net Profit/Share (Rs.) |
20.67 |
20.22 |
18.91 |
16.88 |
7.70 |
|
| NP After MI And SOA / Share (Rs.) |
21.15 |
20.69 |
19.27 |
17.32 |
8.29 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.73 |
26.90 |
26.67 |
26.06 |
20.49 |
|
| PBIT Margin (%) |
20.19 |
19.75 |
19.65 |
18.72 |
11.88 |
|
| PBT Margin (%) |
19.00 |
18.93 |
18.87 |
17.90 |
9.99 |
|
| Net Profit Margin (%) |
14.17 |
14.23 |
14.10 |
13.43 |
7.30 |
|
| NP After MI And SOA Margin (%) |
14.50 |
14.56 |
14.36 |
13.78 |
7.85 |
|
| Return on Networth/Equity (%) |
10.40 |
10.66 |
10.45 |
9.81 |
4.95 |
|
| Return on Capital Employed (%) |
13.49 |
13.36 |
13.25 |
12.37 |
6.89 |
|
| Return on Assets (%) |
8.90 |
8.97 |
8.71 |
8.11 |
4.07 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.62 |
0.63 |
0.62 |
0.60 |
51.78 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.11 |
3.44 |
3.05 |
2.58 |
2.42 |
|
| Quick Ratio (X) |
4.06 |
3.40 |
3.02 |
2.56 |
2.40 |
|
| Inventory Turnover Ratio (X) |
177.47 |
0.00 |
0.00 |
0.00 |
268.13 |
|
| Dividend Payout Ratio (NP) (%) |
56.73 |
53.16 |
62.28 |
46.19 |
70.56 |
|
| Dividend Payout Ratio (CP) (%) |
39.09 |
35.66 |
41.85 |
30.15 |
33.67 |
|
| Earnings Retention Ratio (%) |
43.27 |
46.84 |
37.72 |
53.81 |
29.44 |
|
| Cash Earnings Retention Ratio (%) |
60.91 |
64.34 |
58.15 |
69.85 |
66.33 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
32.59 |
32.71 |
34.10 |
31.98 |
17.80 |
|
| Interest Coverage Ratios (Post Tax) (%) |
32.59 |
32.71 |
34.10 |
31.98 |
17.80 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
38,539.71 |
50,585.90 |
32,443.33 |
38,214.43 |
34,063.42 |
|
| EV/Net Operating Revenue (X) |
4.34 |
5.85 |
3.97 |
4.99 |
5.30 |
|
| EV/EBITDA (X) |
16.22 |
21.73 |
14.89 |
19.16 |
25.86 |
|
| MarketCap/Net Operating Revenue (X) |
4.73 |
6.21 |
4.33 |
5.35 |
5.66 |
|
| Retention Ratios (%) |
43.26 |
46.83 |
37.71 |
53.80 |
29.43 |
|
| Price/BV (X) |
3.40 |
4.55 |
3.15 |
3.81 |
3.57 |
|
| Price/Net Operating Revenue |
4.73 |
6.21 |
4.33 |
5.35 |
5.66 |
|
| Earnings Yield |
0.03 |
0.02 |
0.03 |
0.03 |
0.01 |
|
Source : Dion Global Solutions Limited
