| Key Financial Ratios of Bright Brothers (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
56.26 |
10.05 |
6.09 |
3.53 |
2.12 |
|
| Diluted EPS (Rs.) |
56.26 |
10.05 |
6.09 |
3.53 |
2.12 |
|
| Cash EPS (Rs.) |
67.25 |
20.22 |
16.49 |
13.69 |
11.74 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
139.62 |
86.10 |
75.83 |
75.37 |
74.39 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
139.62 |
87.59 |
77.32 |
76.86 |
75.88 |
|
| Dividend / Share(Rs.) |
5.00 |
2.50 |
2.00 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
405.66 |
356.36 |
383.85 |
406.60 |
377.76 |
|
| PBDIT/Share (Rs.) |
25.35 |
32.60 |
28.07 |
24.82 |
21.85 |
|
| PBIT/Share (Rs.) |
14.40 |
22.43 |
17.67 |
14.65 |
12.24 |
|
| PBT/Share (Rs.) |
67.88 |
14.80 |
8.12 |
3.70 |
2.00 |
|
| Net Profit/Share (Rs.) |
56.31 |
10.05 |
6.09 |
3.53 |
2.12 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.24 |
9.14 |
7.31 |
6.10 |
5.78 |
|
| PBIT Margin (%) |
3.55 |
6.29 |
4.60 |
3.60 |
3.23 |
|
| PBT Margin (%) |
16.73 |
4.15 |
2.11 |
0.91 |
0.52 |
|
| Net Profit Margin (%) |
13.88 |
2.82 |
1.58 |
0.86 |
0.56 |
|
| Return on Networth / Equity (%) |
40.32 |
11.67 |
8.02 |
4.68 |
2.85 |
|
| Return on Capital Employed (%) |
9.21 |
19.89 |
19.01 |
16.57 |
14.71 |
|
| Return on Assets (%) |
18.27 |
3.31 |
2.90 |
2.25 |
1.35 |
|
| Total Debt/Equity (X) |
0.09 |
0.35 |
0.25 |
0.23 |
0.13 |
|
| Asset Turnover Ratio (%) |
1.33 |
117.60 |
183.34 |
260.31 |
241.20 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.44 |
1.08 |
1.05 |
1.01 |
1.04 |
|
| Quick Ratio (X) |
1.23 |
0.89 |
0.86 |
0.61 |
0.69 |
|
| Inventory Turnover Ratio (X) |
8.34 |
9.95 |
17.78 |
15.27 |
14.53 |
|
| Dividend Payout Ratio (NP) (%) |
4.44 |
0.00 |
39.63 |
68.37 |
113.56 |
|
| Dividend Payout Ratio (CP) (%) |
3.72 |
0.00 |
14.63 |
17.62 |
20.51 |
|
| Earnings Retention Ratio (%) |
95.56 |
0.00 |
60.37 |
31.63 |
-13.56 |
|
| Cash Earnings Retention Ratio (%) |
96.28 |
0.00 |
85.37 |
82.38 |
79.49 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
89.37 |
61.81 |
38.74 |
46.65 |
52.47 |
|
| EV/Net Operating Revenue (X) |
0.39 |
0.31 |
0.18 |
0.20 |
0.24 |
|
| EV/EBITDA (X) |
6.21 |
3.34 |
2.43 |
3.31 |
4.23 |
|
| MarketCap/Net Operating Revenue (X) |
0.37 |
0.25 |
0.14 |
0.17 |
0.23 |
|
| Retention Ratios (%) |
95.55 |
0.00 |
60.36 |
31.62 |
-13.56 |
|
| Price/BV (X) |
1.08 |
1.05 |
0.73 |
0.92 |
1.16 |
|
| Price/Net Operating Revenue |
0.37 |
0.25 |
0.14 |
0.17 |
0.23 |
|
| Earnings Yield |
0.37 |
0.11 |
0.11 |
0.05 |
0.02 |
|
Source : Dion Global Solutions Limited
