| Key Financial Ratios of Bright Brothers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
15.20 |
-5.45 |
-6.02 |
56.26 |
10.05 |
|
| Diluted EPS (Rs.) |
15.20 |
-5.45 |
-6.02 |
56.26 |
10.05 |
|
| Cash EPS (Rs.) |
33.51 |
10.25 |
4.20 |
67.25 |
20.22 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
136.86 |
122.70 |
128.51 |
139.62 |
86.10 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
136.86 |
122.70 |
128.51 |
139.62 |
87.59 |
|
| Dividend / Share(Rs.) |
2.50 |
1.00 |
1.00 |
5.00 |
2.50 |
|
| Revenue from Operations/Share (Rs.) |
578.11 |
430.62 |
363.96 |
405.66 |
356.36 |
|
| PBDIT/Share (Rs.) |
52.99 |
21.93 |
5.39 |
25.35 |
32.60 |
|
| PBIT/Share (Rs.) |
34.68 |
6.23 |
-4.83 |
14.40 |
22.43 |
|
| PBT/Share (Rs.) |
19.45 |
-5.33 |
-11.50 |
67.88 |
14.80 |
|
| Net Profit/Share (Rs.) |
15.20 |
-5.45 |
-6.02 |
56.31 |
10.05 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.16 |
5.09 |
1.48 |
6.24 |
9.14 |
|
| PBIT Margin (%) |
5.99 |
1.44 |
-1.32 |
3.55 |
6.29 |
|
| PBT Margin (%) |
3.36 |
-1.23 |
-3.16 |
16.73 |
4.15 |
|
| Net Profit Margin (%) |
2.62 |
-1.26 |
-1.65 |
13.88 |
2.82 |
|
| Return on Networth / Equity (%) |
11.10 |
-4.44 |
-4.68 |
40.32 |
11.67 |
|
| Return on Capital Employed (%) |
17.62 |
3.35 |
-3.10 |
9.21 |
19.89 |
|
| Return on Assets (%) |
3.82 |
-1.53 |
-2.03 |
18.27 |
3.31 |
|
| Total Debt/Equity (X) |
0.42 |
0.31 |
0.21 |
0.09 |
0.35 |
|
| Asset Turnover Ratio (%) |
1.54 |
1.32 |
1.20 |
1.33 |
117.60 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.13 |
1.10 |
1.22 |
1.44 |
1.08 |
|
| Quick Ratio (X) |
0.93 |
0.90 |
0.99 |
1.23 |
0.89 |
|
| Inventory Turnover Ratio (X) |
15.40 |
8.60 |
7.76 |
8.34 |
9.95 |
|
| Dividend Payout Ratio (NP) (%) |
6.58 |
-18.34 |
-82.99 |
4.44 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
2.98 |
9.76 |
119.11 |
3.72 |
0.00 |
|
| Earnings Retention Ratio (%) |
93.42 |
118.34 |
182.99 |
95.56 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
97.02 |
90.24 |
-19.11 |
96.28 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
188.08 |
103.23 |
93.65 |
89.37 |
61.81 |
|
| EV/Net Operating Revenue (X) |
0.57 |
0.42 |
0.45 |
0.39 |
0.31 |
|
| EV/EBITDA (X) |
6.25 |
8.29 |
30.59 |
6.21 |
3.34 |
|
| MarketCap/Net Operating Revenue (X) |
0.50 |
0.38 |
0.39 |
0.37 |
0.25 |
|
| Retention Ratios (%) |
93.41 |
118.34 |
182.99 |
95.55 |
0.00 |
|
| Price/BV (X) |
2.10 |
1.33 |
1.11 |
1.08 |
1.05 |
|
| Price/Net Operating Revenue |
0.50 |
0.38 |
0.39 |
0.37 |
0.25 |
|
| Earnings Yield |
0.05 |
-0.03 |
-0.04 |
0.37 |
0.11 |
|
Source : Dion Global Solutions Limited
