| Key Financial Ratios of Bright Brothers (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.09 |
3.53 |
2.12 |
-0.46 |
-10.37 |
|
| Diluted EPS (Rs.) |
6.09 |
3.53 |
2.12 |
-0.46 |
-10.37 |
|
| Cash EPS (Rs.) |
16.49 |
13.69 |
11.74 |
8.10 |
-1.60 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
75.83 |
75.37 |
74.39 |
74.48 |
86.26 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
77.32 |
76.86 |
75.88 |
75.97 |
87.76 |
|
| Dividend / Share(Rs.) |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
383.85 |
406.60 |
377.76 |
323.35 |
272.05 |
|
| PBDIT/Share (Rs.) |
28.07 |
24.82 |
21.85 |
16.47 |
5.58 |
|
| PBIT/Share (Rs.) |
17.67 |
14.65 |
12.24 |
7.91 |
-3.19 |
|
| PBT/Share (Rs.) |
8.12 |
3.70 |
2.00 |
0.01 |
-10.34 |
|
| Net Profit/Share (Rs.) |
6.09 |
3.53 |
2.12 |
-0.46 |
-10.38 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.31 |
6.10 |
5.78 |
5.09 |
2.05 |
|
| PBIT Margin (%) |
4.60 |
3.60 |
3.23 |
2.44 |
-1.17 |
|
| PBT Margin (%) |
2.11 |
0.91 |
0.52 |
0.00 |
-3.80 |
|
| Net Profit Margin (%) |
1.58 |
0.86 |
0.56 |
-0.14 |
-3.81 |
|
| Return on Networth / Equity (%) |
8.02 |
4.68 |
2.85 |
-0.61 |
-12.03 |
|
| Return on Capital Employed (%) |
19.01 |
16.57 |
14.71 |
8.87 |
-3.40 |
|
| Return on Assets (%) |
2.90 |
2.25 |
1.35 |
-0.30 |
-7.41 |
|
| Total Debt/Equity (X) |
0.25 |
0.23 |
0.13 |
0.09 |
0.08 |
|
| Asset Turnover Ratio (%) |
183.34 |
260.31 |
241.20 |
210.79 |
194.46 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.05 |
1.01 |
1.04 |
1.24 |
1.36 |
|
| Quick Ratio (X) |
0.86 |
0.61 |
0.69 |
0.89 |
0.92 |
|
| Inventory Turnover Ratio (X) |
17.78 |
15.27 |
14.53 |
14.25 |
13.57 |
|
| Dividend Payout Ratio (NP) (%) |
39.63 |
68.37 |
113.56 |
-522.26 |
-19.28 |
|
| Dividend Payout Ratio (CP) (%) |
14.63 |
17.62 |
20.51 |
29.74 |
-125.04 |
|
| Earnings Retention Ratio (%) |
60.37 |
31.63 |
-13.56 |
622.26 |
119.28 |
|
| Cash Earnings Retention Ratio (%) |
85.37 |
82.38 |
79.49 |
70.26 |
225.04 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
38.74 |
46.65 |
52.47 |
45.08 |
30.15 |
|
| EV/Net Operating Revenue (X) |
0.18 |
0.20 |
0.24 |
0.25 |
0.20 |
|
| EV/EBITDA (X) |
2.43 |
3.31 |
4.23 |
4.82 |
9.51 |
|
| MarketCap/Net Operating Revenue (X) |
0.14 |
0.17 |
0.23 |
0.25 |
0.18 |
|
| Retention Ratios (%) |
60.36 |
31.62 |
-13.56 |
622.26 |
119.28 |
|
| Price/BV (X) |
0.73 |
0.92 |
1.16 |
1.08 |
0.57 |
|
| Price/Net Operating Revenue |
0.14 |
0.17 |
0.23 |
0.25 |
0.18 |
|
| Earnings Yield |
0.11 |
0.05 |
0.02 |
-0.01 |
-0.21 |
|
Source : Dion Global Solutions Limited
