| Key Financial Ratios of Bright Brothers (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.39 |
4.63 |
-1.35 |
4.03 |
2.71 |
|
| Diluted EPS (Rs.) |
-2.39 |
4.63 |
-1.35 |
4.03 |
2.71 |
|
| Cash EPS (Rs.) |
5.79 |
12.69 |
6.55 |
9.79 |
7.61 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
99.05 |
104.41 |
102.11 |
105.79 |
104.08 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
100.54 |
105.91 |
103.60 |
107.28 |
105.58 |
|
| Dividend / Share(Rs.) |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
286.16 |
263.96 |
259.21 |
211.49 |
224.45 |
|
| PBDIT/Share (Rs.) |
13.52 |
16.36 |
15.62 |
16.52 |
19.46 |
|
| PBIT/Share (Rs.) |
5.33 |
8.30 |
7.72 |
10.76 |
14.57 |
|
| PBT/Share (Rs.) |
-2.44 |
0.18 |
-0.59 |
5.26 |
8.81 |
|
| Net Profit/Share (Rs.) |
-2.39 |
4.63 |
-1.35 |
4.04 |
2.71 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.72 |
6.19 |
6.02 |
7.81 |
8.66 |
|
| PBIT Margin (%) |
1.86 |
3.14 |
2.97 |
5.08 |
6.48 |
|
| PBT Margin (%) |
-0.85 |
0.06 |
-0.22 |
2.48 |
3.92 |
|
| Net Profit Margin (%) |
-0.83 |
1.75 |
-0.52 |
1.90 |
1.20 |
|
| Return on Networth / Equity (%) |
-2.41 |
4.43 |
-1.32 |
3.81 |
2.60 |
|
| Return on Capital Employed (%) |
4.99 |
7.35 |
6.72 |
9.58 |
13.07 |
|
| Return on Assets (%) |
-1.57 |
2.89 |
-0.89 |
2.67 |
1.82 |
|
| Total Debt/Equity (X) |
0.06 |
0.07 |
0.09 |
0.05 |
0.06 |
|
| Asset Turnover Ratio (%) |
188.60 |
164.81 |
170.86 |
140.03 |
151.06 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.43 |
1.61 |
1.45 |
2.14 |
2.50 |
|
| Quick Ratio (X) |
1.05 |
1.20 |
0.96 |
1.54 |
1.88 |
|
| Inventory Turnover Ratio (X) |
16.77 |
13.78 |
14.30 |
9.16 |
9.74 |
|
| Dividend Payout Ratio (NP) (%) |
-83.70 |
43.21 |
-147.78 |
49.58 |
73.79 |
|
| Dividend Payout Ratio (CP) (%) |
34.56 |
15.77 |
30.57 |
20.43 |
26.31 |
|
| Earnings Retention Ratio (%) |
183.70 |
56.79 |
247.78 |
50.42 |
26.21 |
|
| Cash Earnings Retention Ratio (%) |
65.44 |
84.23 |
69.43 |
79.57 |
73.69 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
30.37 |
22.83 |
22.45 |
25.80 |
32.34 |
|
| EV/Net Operating Revenue (X) |
0.19 |
0.15 |
0.15 |
0.21 |
0.25 |
|
| EV/EBITDA (X) |
3.96 |
2.46 |
2.53 |
2.75 |
2.93 |
|
| MarketCap/Net Operating Revenue (X) |
0.18 |
0.14 |
0.13 |
0.21 |
0.24 |
|
| Retention Ratios (%) |
183.70 |
56.78 |
247.78 |
50.41 |
26.20 |
|
| Price/BV (X) |
0.51 |
0.34 |
0.33 |
0.43 |
0.52 |
|
| Price/Net Operating Revenue |
0.18 |
0.14 |
0.13 |
0.21 |
0.24 |
|
| Earnings Yield |
-0.05 |
0.13 |
-0.04 |
0.09 |
0.05 |
|
Source : Dion Global Solutions Limited
