| Key Financial Ratios of Bright Brothers (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Dec 07 |
Jun 06 |
Jun 05 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.83 |
-7.87 |
92.96 |
-2.63 |
-8.49 |
|
| Diluted EPS (Rs.) |
4.83 |
-7.87 |
92.96 |
-2.63 |
-8.49 |
|
| Cash EPS (Rs.) |
8.24 |
-5.18 |
113.68 |
9.32 |
4.11 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
102.50 |
96.00 |
106.21 |
27.21 |
29.83 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
103.96 |
97.42 |
107.63 |
28.73 |
31.36 |
|
| Dividend / Share(Rs.) |
2.00 |
2.00 |
10.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
170.49 |
148.48 |
470.72 |
270.05 |
227.86 |
|
| PBDIT/Share (Rs.) |
13.64 |
6.48 |
17.80 |
16.81 |
18.35 |
|
| PBIT/Share (Rs.) |
10.23 |
3.79 |
-2.92 |
4.88 |
6.05 |
|
| PBT/Share (Rs.) |
5.54 |
2.37 |
-18.67 |
-2.84 |
-9.22 |
|
| Net Profit/Share (Rs.) |
4.83 |
-7.87 |
92.96 |
-2.63 |
-8.49 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.00 |
4.36 |
3.78 |
6.22 |
8.05 |
|
| PBIT Margin (%) |
6.00 |
2.55 |
-0.62 |
1.80 |
2.65 |
|
| PBT Margin (%) |
3.25 |
1.59 |
-3.96 |
-1.05 |
-4.04 |
|
| Net Profit Margin (%) |
2.83 |
-5.29 |
19.74 |
-0.97 |
-3.72 |
|
| Return on Networth / Equity (%) |
4.71 |
-8.19 |
87.52 |
-9.65 |
-28.45 |
|
| Return on Capital Employed (%) |
9.13 |
-7.30 |
74.19 |
-2.20 |
-7.15 |
|
| Return on Assets (%) |
3.34 |
-6.20 |
46.27 |
-1.32 |
-4.60 |
|
| Total Debt/Equity (X) |
0.06 |
0.09 |
0.14 |
4.19 |
3.58 |
|
| Asset Turnover Ratio (%) |
118.20 |
117.15 |
234.33 |
136.34 |
123.57 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.72 |
2.39 |
2.28 |
1.52 |
1.62 |
|
| Quick Ratio (X) |
2.14 |
1.66 |
2.14 |
1.19 |
1.29 |
|
| Inventory Turnover Ratio (X) |
9.03 |
10.85 |
44.44 |
10.23 |
10.50 |
|
| Dividend Payout Ratio (NP) (%) |
41.44 |
-25.43 |
10.58 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
24.28 |
-38.64 |
8.65 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
58.56 |
125.43 |
89.42 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
75.72 |
138.64 |
91.35 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
27.79 |
10.90 |
-25.23 |
81.02 |
79.26 |
|
| EV/Net Operating Revenue (X) |
0.28 |
0.12 |
-0.09 |
0.54 |
0.62 |
|
| EV/EBITDA (X) |
3.51 |
2.82 |
-2.37 |
8.66 |
7.76 |
|
| MarketCap/Net Operating Revenue (X) |
0.28 |
0.19 |
0.20 |
0.11 |
0.15 |
|
| Retention Ratios (%) |
58.55 |
125.43 |
89.41 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.47 |
0.30 |
0.88 |
1.12 |
1.14 |
|
| Price/Net Operating Revenue |
0.28 |
0.19 |
0.20 |
0.11 |
0.15 |
|
| Earnings Yield |
0.10 |
-0.28 |
0.99 |
-0.09 |
-0.25 |
|
Source : Dion Global Solutions Limited
