| Key Financial Ratios of Bright Brothers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| Per Share Ratios |
|
|
|
|
|
| Basic EPS (Rs.) |
14.95 |
-8.39 |
-6.66 |
56.26 |
|
| Diluted EPS (Rs.) |
14.95 |
-8.39 |
-6.66 |
56.26 |
|
| Cash EPS (Rs.) |
33.56 |
7.36 |
3.57 |
67.25 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
134.42 |
119.09 |
127.86 |
139.62 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
134.42 |
119.09 |
127.86 |
139.62 |
|
| Revenue from Operations/Share (Rs.) |
591.29 |
430.74 |
363.96 |
405.66 |
|
| PBDIT/Share (Rs.) |
53.44 |
19.06 |
4.76 |
25.35 |
|
| PBIT/Share (Rs.) |
34.83 |
3.31 |
-5.46 |
14.40 |
|
| PBT/Share (Rs.) |
19.20 |
-8.27 |
-12.13 |
67.88 |
|
| Net Profit/Share (Rs.) |
14.95 |
-8.39 |
-6.66 |
56.31 |
|
| NP After MI And SOA / Share (Rs.) |
14.95 |
-8.39 |
-6.66 |
56.31 |
|
| Profitability Ratios |
|
|
|
|
|
| PBDIT Margin (%) |
9.03 |
4.42 |
1.30 |
6.24 |
|
| PBIT Margin (%) |
5.89 |
0.76 |
-1.50 |
3.55 |
|
| PBT Margin (%) |
3.24 |
-1.91 |
-3.33 |
16.73 |
|
| Net Profit Margin (%) |
2.52 |
-1.94 |
-1.82 |
13.88 |
|
| NP After MI And SOA Margin (%) |
2.52 |
-1.94 |
-1.82 |
13.88 |
|
| Return on Networth/Equity (%) |
11.12 |
-7.04 |
-5.20 |
40.32 |
|
| Return on Capital Employed (%) |
17.92 |
1.81 |
-3.52 |
9.12 |
|
| Return on Assets (%) |
3.67 |
-2.39 |
-2.24 |
18.02 |
|
| Total Debt/Equity (X) |
0.47 |
0.32 |
0.22 |
0.13 |
|
| Asset Turnover Ratio (%) |
1.56 |
1.33 |
1.20 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
| Current Ratio (X) |
1.13 |
1.10 |
1.23 |
1.40 |
|
| Quick Ratio (X) |
0.89 |
0.90 |
0.99 |
1.19 |
|
| Inventory Turnover Ratio (X) |
13.91 |
8.59 |
7.76 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
6.68 |
-11.91 |
-75.12 |
4.44 |
|
| Dividend Payout Ratio (CP) (%) |
2.97 |
13.58 |
140.19 |
3.72 |
|
| Earnings Retention Ratio (%) |
93.32 |
111.91 |
175.12 |
95.56 |
|
| Cash Earnings Retention Ratio (%) |
97.03 |
86.42 |
-40.19 |
96.28 |
|
| Coverage Ratios |
|
|
|
|
|
| Interest Coverage Ratios (%) |
3.42 |
1.65 |
0.71 |
3.05 |
|
| Interest Coverage Ratios (Post Tax) (%) |
3.42 |
1.65 |
-- |
3.05 |
|
| Valuation Ratios |
|
|
|
|
|
| Enterprise Value (Cr.) |
188.01 |
103.22 |
93.43 |
92.66 |
|
| EV/Net Operating Revenue (X) |
0.56 |
0.42 |
0.45 |
0.40 |
|
| EV/EBITDA (X) |
6.19 |
9.53 |
34.56 |
6.44 |
|
| MarketCap/Net Operating Revenue (X) |
0.49 |
0.38 |
0.39 |
0.37 |
|
| Retention Ratios (%) |
93.31 |
111.91 |
175.12 |
95.55 |
|
| Price/BV (X) |
2.14 |
1.37 |
1.11 |
1.08 |
|
| Price/Net Operating Revenue |
0.49 |
0.38 |
0.39 |
0.37 |
|
| Earnings Yield |
0.05 |
-0.05 |
-0.05 |
0.37 |
|
Source : Dion Global Solutions Limited
