| Key Financial Ratios of Cyient (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
102.20 |
45.33 |
32.44 |
52.03 |
25.29 |
|
| Diluted EPS (Rs.) |
101.39 |
44.94 |
32.22 |
51.80 |
25.27 |
|
| Cash EPS (Rs.) |
109.34 |
53.34 |
42.34 |
60.31 |
34.03 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
339.34 |
264.35 |
244.39 |
235.39 |
217.93 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
339.34 |
264.35 |
244.39 |
235.39 |
217.93 |
|
| Dividend / Share(Rs.) |
26.00 |
30.00 |
26.00 |
24.00 |
17.00 |
|
| Revenue from Operations/Share (Rs.) |
217.44 |
221.75 |
201.44 |
158.56 |
125.45 |
|
| PBDIT/Share (Rs.) |
58.59 |
69.53 |
53.56 |
71.39 |
42.07 |
|
| PBIT/Share (Rs.) |
50.57 |
60.99 |
43.30 |
62.63 |
33.33 |
|
| PBT/Share (Rs.) |
119.59 |
59.01 |
41.80 |
61.68 |
32.00 |
|
| Net Profit/Share (Rs.) |
101.32 |
44.80 |
32.08 |
51.55 |
25.28 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.94 |
31.35 |
26.59 |
45.02 |
33.53 |
|
| PBIT Margin (%) |
23.25 |
27.50 |
21.49 |
39.49 |
26.56 |
|
| PBT Margin (%) |
54.99 |
26.61 |
20.75 |
38.90 |
25.50 |
|
| Net Profit Margin (%) |
46.59 |
20.20 |
15.92 |
32.51 |
20.15 |
|
| Return on Networth / Equity (%) |
29.85 |
16.94 |
13.12 |
21.89 |
11.60 |
|
| Return on Capital Employed (%) |
14.18 |
21.48 |
16.47 |
24.75 |
14.23 |
|
| Return on Assets (%) |
26.26 |
13.67 |
10.44 |
17.86 |
9.15 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.61 |
0.70 |
0.68 |
0.56 |
45.40 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
6.98 |
3.37 |
2.80 |
4.45 |
4.06 |
|
| Quick Ratio (X) |
6.98 |
3.37 |
2.80 |
4.45 |
4.06 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
29.34 |
61.53 |
74.23 |
51.87 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
27.18 |
51.68 |
56.24 |
44.33 |
0.00 |
|
| Earnings Retention Ratio (%) |
70.66 |
38.47 |
25.77 |
48.13 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
72.82 |
48.32 |
43.76 |
55.67 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,377.60 |
21,940.66 |
10,861.75 |
9,382.92 |
5,980.30 |
|
| EV/Net Operating Revenue (X) |
5.54 |
8.91 |
4.88 |
5.36 |
4.33 |
|
| EV/EBITDA (X) |
20.57 |
28.43 |
18.34 |
11.91 |
12.92 |
|
| MarketCap/Net Operating Revenue (X) |
5.81 |
8.99 |
4.93 |
5.86 |
5.17 |
|
| Retention Ratios (%) |
70.65 |
38.46 |
25.76 |
48.12 |
0.00 |
|
| Price/BV (X) |
3.72 |
7.54 |
4.06 |
3.95 |
2.98 |
|
| Price/Net Operating Revenue |
5.81 |
8.99 |
4.93 |
5.86 |
5.17 |
|
| Earnings Yield |
0.08 |
0.02 |
0.03 |
0.06 |
0.04 |
|
Source : Dion Global Solutions Limited
