| Profit & Loss account of Cyient (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
2,413.60 |
2,461.40 |
2,227.90 |
1,750.50 |
1,379.90 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
2,413.60 |
2,461.40 |
2,227.90 |
1,750.50 |
1,379.90 |
|
| Total Operating Revenues |
2,413.60 |
2,461.40 |
2,227.90 |
1,750.50 |
1,379.90 |
|
| Other Income |
80.50 |
75.10 |
82.20 |
275.30 |
119.80 |
|
| Total Revenue |
2,494.10 |
2,536.50 |
2,310.10 |
2,025.80 |
1,499.70 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
1,378.10 |
1,326.10 |
1,196.40 |
895.40 |
723.50 |
|
| Finance Costs |
17.00 |
22.00 |
16.60 |
10.40 |
14.60 |
|
| Depreciation And Amortisation Expenses |
89.10 |
94.80 |
113.50 |
96.70 |
96.20 |
|
| Other Expenses |
465.60 |
438.60 |
521.30 |
342.30 |
302.00 |
|
| Total Expenses |
1,949.80 |
1,881.50 |
1,847.80 |
1,344.80 |
1,147.70 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
544.30 |
655.00 |
462.30 |
681.00 |
352.00 |
|
| Exceptional Items |
783.10 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
1,327.40 |
655.00 |
462.30 |
681.00 |
352.00 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
203.40 |
160.70 |
109.90 |
116.20 |
75.50 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.60 |
-3.00 |
-2.40 |
-4.30 |
-1.60 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
202.80 |
157.70 |
107.50 |
111.90 |
73.90 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1,124.60 |
497.30 |
354.80 |
569.10 |
278.10 |
|
| Profit/Loss From Continuing Operations |
1,124.60 |
497.30 |
354.80 |
569.10 |
278.10 |
|
| Profit/Loss For The Period |
1,124.60 |
497.30 |
354.80 |
569.10 |
278.10 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
102.20 |
45.33 |
32.44 |
52.03 |
25.29 |
|
| Diluted EPS (Rs.) |
101.39 |
44.94 |
32.22 |
51.80 |
25.27 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
330.00 |
306.00 |
263.40 |
295.20 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
520.00 |
600.00 |
520.00 |
480.00 |
340.00 |
|
Source : Dion Global Solutions Limited
