| Key Financial Ratios of Coromandel International (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
70.23 |
55.81 |
68.51 |
52.09 |
45.34 |
|
| Diluted EPS (Rs.) |
70.12 |
55.81 |
68.38 |
51.98 |
45.22 |
|
| Cash EPS (Rs.) |
81.42 |
64.39 |
75.49 |
57.83 |
51.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
376.37 |
320.88 |
268.97 |
216.64 |
175.55 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
376.37 |
320.88 |
268.97 |
216.64 |
175.55 |
|
| Revenue from Operations/Share (Rs.) |
817.56 |
749.27 |
1,007.75 |
651.14 |
483.37 |
|
| PBDIT/Share (Rs.) |
101.39 |
89.34 |
105.35 |
78.16 |
70.19 |
|
| PBIT/Share (Rs.) |
91.54 |
81.57 |
99.16 |
72.28 |
64.29 |
|
| PBT/Share (Rs.) |
94.40 |
75.24 |
92.70 |
69.71 |
60.69 |
|
| Net Profit/Share (Rs.) |
71.56 |
56.63 |
69.30 |
51.95 |
45.12 |
|
| NP After MI And SOA / Share (Rs.) |
70.14 |
55.78 |
68.47 |
52.08 |
45.30 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.40 |
11.92 |
10.45 |
12.00 |
14.52 |
|
| PBIT Margin (%) |
11.19 |
10.88 |
9.83 |
11.10 |
13.30 |
|
| PBT Margin (%) |
11.54 |
10.04 |
9.19 |
10.70 |
12.55 |
|
| Net Profit Margin (%) |
8.75 |
7.55 |
6.87 |
7.97 |
9.33 |
|
| NP After MI And SOA Margin (%) |
8.57 |
7.44 |
6.79 |
7.99 |
9.37 |
|
| Return on Networth/Equity (%) |
18.63 |
17.43 |
25.45 |
24.03 |
25.80 |
|
| Return on Capital Employed (%) |
22.59 |
24.04 |
34.79 |
31.11 |
33.71 |
|
| Return on Assets (%) |
10.91 |
10.35 |
14.14 |
13.54 |
14.94 |
|
| Total Debt/Equity (X) |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.39 |
1.47 |
2.32 |
1.90 |
1.48 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.89 |
2.07 |
1.75 |
1.87 |
1.98 |
|
| Quick Ratio (X) |
1.21 |
1.28 |
0.99 |
1.05 |
1.19 |
|
| Inventory Turnover Ratio (X) |
2.75 |
3.00 |
4.84 |
3.80 |
2.65 |
|
| Dividend Payout Ratio (NP) (%) |
17.08 |
10.75 |
17.51 |
23.03 |
39.70 |
|
| Dividend Payout Ratio (CP) (%) |
14.98 |
9.44 |
16.06 |
20.70 |
35.12 |
|
| Earnings Retention Ratio (%) |
82.92 |
89.25 |
82.49 |
76.97 |
60.30 |
|
| Cash Earnings Retention Ratio (%) |
85.02 |
90.56 |
83.94 |
79.30 |
64.88 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
11.38 |
14.10 |
16.30 |
30.40 |
19.49 |
|
| Interest Coverage Ratios (Post Tax) (%) |
11.38 |
14.10 |
16.30 |
30.40 |
19.49 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
55,161.09 |
28,896.11 |
24,436.79 |
21,701.81 |
21,993.08 |
|
| EV/Net Operating Revenue (X) |
2.29 |
1.31 |
0.82 |
1.14 |
1.55 |
|
| EV/EBITDA (X) |
18.47 |
10.99 |
7.89 |
9.46 |
10.68 |
|
| MarketCap/Net Operating Revenue (X) |
2.42 |
1.44 |
0.87 |
1.23 |
1.60 |
|
| Retention Ratios (%) |
82.91 |
89.24 |
82.48 |
76.96 |
60.29 |
|
| Price/BV (X) |
5.26 |
3.36 |
3.27 |
3.69 |
4.41 |
|
| Price/Net Operating Revenue |
2.42 |
1.44 |
0.87 |
1.23 |
1.60 |
|
| Earnings Yield |
0.04 |
0.05 |
0.08 |
0.07 |
0.06 |
|
Source : Dion Global Solutions Limited
