| Key Financial Ratios of Coromandel International (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
65.96 |
58.42 |
69.25 |
48.14 |
44.77 |
|
| Diluted EPS (Rs.) |
65.86 |
58.36 |
69.12 |
48.03 |
44.65 |
|
| Cash EPS (Rs.) |
75.28 |
65.95 |
75.37 |
53.99 |
50.61 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
373.37 |
319.40 |
267.62 |
214.58 |
177.66 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
373.37 |
319.40 |
267.62 |
214.58 |
177.66 |
|
| Dividend / Share(Rs.) |
15.00 |
6.00 |
12.00 |
12.00 |
12.00 |
|
| Revenue from Operations/Share (Rs.) |
816.84 |
748.27 |
1,007.13 |
650.37 |
482.49 |
|
| PBDIT/Share (Rs.) |
102.50 |
91.03 |
105.19 |
74.24 |
69.67 |
|
| PBIT/Share (Rs.) |
93.10 |
83.48 |
99.02 |
68.38 |
63.79 |
|
| PBT/Share (Rs.) |
87.76 |
77.19 |
92.59 |
65.81 |
60.19 |
|
| Net Profit/Share (Rs.) |
65.88 |
58.40 |
69.21 |
48.12 |
44.74 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.54 |
12.16 |
10.44 |
11.41 |
14.43 |
|
| PBIT Margin (%) |
11.39 |
11.15 |
9.83 |
10.51 |
13.22 |
|
| PBT Margin (%) |
10.74 |
10.31 |
9.19 |
10.11 |
12.47 |
|
| Net Profit Margin (%) |
8.06 |
7.80 |
6.87 |
7.39 |
9.27 |
|
| Return on Networth / Equity (%) |
17.64 |
18.28 |
25.86 |
22.42 |
25.18 |
|
| Return on Capital Employed (%) |
23.63 |
24.76 |
34.92 |
29.70 |
33.10 |
|
| Return on Assets (%) |
10.64 |
10.96 |
14.33 |
12.59 |
14.66 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.42 |
1.47 |
2.33 |
1.89 |
1.48 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.96 |
2.10 |
1.77 |
1.85 |
1.96 |
|
| Quick Ratio (X) |
1.26 |
1.31 |
1.01 |
1.03 |
1.17 |
|
| Inventory Turnover Ratio (X) |
2.79 |
3.00 |
4.85 |
3.81 |
2.65 |
|
| Dividend Payout Ratio (NP) (%) |
18.19 |
10.27 |
17.33 |
24.92 |
40.20 |
|
| Dividend Payout Ratio (CP) (%) |
15.92 |
9.09 |
15.91 |
22.22 |
35.53 |
|
| Earnings Retention Ratio (%) |
81.81 |
89.73 |
82.67 |
75.08 |
59.80 |
|
| Cash Earnings Retention Ratio (%) |
84.08 |
90.91 |
84.09 |
77.78 |
64.47 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
54,852.23 |
28,924.32 |
24,499.07 |
21,750.17 |
22,030.85 |
|
| EV/Net Operating Revenue (X) |
2.28 |
1.31 |
0.83 |
1.14 |
1.56 |
|
| EV/EBITDA (X) |
18.17 |
10.79 |
7.92 |
9.98 |
10.78 |
|
| MarketCap/Net Operating Revenue (X) |
2.42 |
1.44 |
0.87 |
1.23 |
1.60 |
|
| Retention Ratios (%) |
81.80 |
89.72 |
82.66 |
75.07 |
59.79 |
|
| Price/BV (X) |
5.30 |
3.37 |
3.29 |
3.72 |
4.36 |
|
| Price/Net Operating Revenue |
2.42 |
1.44 |
0.87 |
1.23 |
1.60 |
|
| Earnings Yield |
0.03 |
0.05 |
0.08 |
0.06 |
0.06 |
|
Source : Dion Global Solutions Limited
