| Key Financial Ratios of Coromandel International (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
36.20 |
24.41 |
22.57 |
16.35 |
12.29 |
|
| Diluted EPS (Rs.) |
36.11 |
24.37 |
22.50 |
16.34 |
12.28 |
|
| Cash EPS (Rs.) |
41.52 |
28.28 |
25.87 |
19.77 |
15.91 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
149.80 |
117.40 |
108.47 |
96.40 |
85.92 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
149.80 |
117.40 |
108.47 |
96.40 |
85.92 |
|
| Dividend / Share(Rs.) |
12.00 |
6.50 |
6.50 |
5.00 |
4.00 |
|
| Revenue from Operations/Share (Rs.) |
447.69 |
451.41 |
374.25 |
343.54 |
393.84 |
|
| PBDIT/Share (Rs.) |
60.20 |
50.39 |
43.71 |
35.50 |
28.51 |
|
| PBIT/Share (Rs.) |
54.83 |
46.51 |
40.39 |
32.07 |
24.89 |
|
| PBT/Share (Rs.) |
46.80 |
37.12 |
34.29 |
24.40 |
18.17 |
|
| Net Profit/Share (Rs.) |
36.15 |
24.41 |
22.55 |
16.34 |
12.28 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.44 |
11.16 |
11.67 |
10.33 |
7.24 |
|
| PBIT Margin (%) |
12.24 |
10.30 |
10.79 |
9.33 |
6.32 |
|
| PBT Margin (%) |
10.45 |
8.22 |
9.16 |
7.10 |
4.61 |
|
| Net Profit Margin (%) |
8.07 |
5.40 |
6.02 |
4.75 |
3.11 |
|
| Return on Networth / Equity (%) |
24.13 |
20.78 |
20.79 |
16.95 |
14.29 |
|
| Return on Capital Employed (%) |
33.11 |
38.11 |
19.84 |
15.96 |
13.04 |
|
| Return on Assets (%) |
10.36 |
6.70 |
6.74 |
5.56 |
3.95 |
|
| Total Debt/Equity (X) |
0.37 |
0.86 |
0.86 |
0.79 |
1.05 |
|
| Asset Turnover Ratio (%) |
128.37 |
124.01 |
112.00 |
117.02 |
126.82 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.44 |
1.23 |
1.25 |
1.22 |
1.15 |
|
| Quick Ratio (X) |
0.94 |
0.77 |
0.90 |
0.91 |
0.77 |
|
| Inventory Turnover Ratio (X) |
4.87 |
4.08 |
4.91 |
5.81 |
4.89 |
|
| Dividend Payout Ratio (NP) (%) |
11.65 |
32.09 |
42.66 |
29.42 |
24.48 |
|
| Dividend Payout Ratio (CP) (%) |
10.14 |
27.70 |
37.18 |
24.32 |
18.90 |
|
| Earnings Retention Ratio (%) |
88.35 |
67.91 |
57.34 |
70.58 |
75.52 |
|
| Cash Earnings Retention Ratio (%) |
89.86 |
72.30 |
62.82 |
75.68 |
81.10 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
17,503.75 |
17,423.35 |
17,498.85 |
11,191.42 |
7,975.88 |
|
| EV/Net Operating Revenue (X) |
1.33 |
1.32 |
1.60 |
1.12 |
0.70 |
|
| EV/EBITDA (X) |
9.92 |
11.82 |
13.69 |
10.81 |
9.60 |
|
| MarketCap/Net Operating Revenue (X) |
1.21 |
1.11 |
1.40 |
0.91 |
0.48 |
|
| Retention Ratios (%) |
88.34 |
67.90 |
57.33 |
70.57 |
75.51 |
|
| Price/BV (X) |
3.63 |
4.25 |
4.83 |
3.24 |
2.21 |
|
| Price/Net Operating Revenue |
1.21 |
1.11 |
1.40 |
0.91 |
0.48 |
|
| Earnings Yield |
0.07 |
0.05 |
0.04 |
0.05 |
0.06 |
|
Source : Dion Global Solutions Limited
