| Key Financial Ratios of Bajaj Auto (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
292.10 |
264.60 |
197.30 |
173.60 |
157.50 |
|
| Diluted EPS (Rs.) |
291.50 |
264.60 |
197.30 |
173.60 |
157.50 |
|
| Cash EPS (Rs.) |
306.22 |
280.42 |
208.86 |
182.74 |
166.36 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1,151.15 |
890.48 |
898.57 |
921.62 |
870.94 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1,151.15 |
890.48 |
898.57 |
921.62 |
870.94 |
|
| Dividend / Share(Rs.) |
210.00 |
80.00 |
140.00 |
140.00 |
140.00 |
|
| Revenue from Operations/Share (Rs.) |
1,790.82 |
1,600.59 |
1,287.38 |
1,145.41 |
958.67 |
|
| PBDIT/Share (Rs.) |
412.51 |
366.26 |
273.20 |
223.52 |
214.43 |
|
| PBIT/Share (Rs.) |
398.18 |
353.73 |
263.22 |
214.21 |
205.47 |
|
| PBT/Share (Rs.) |
388.19 |
351.82 |
261.83 |
224.81 |
205.24 |
|
| Net Profit/Share (Rs.) |
291.89 |
267.88 |
198.88 |
173.44 |
157.40 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
23.03 |
22.88 |
21.22 |
19.51 |
22.36 |
|
| PBIT Margin (%) |
22.23 |
22.10 |
20.44 |
18.70 |
21.43 |
|
| PBT Margin (%) |
21.67 |
21.98 |
20.33 |
19.62 |
21.40 |
|
| Net Profit Margin (%) |
16.29 |
16.73 |
15.44 |
15.14 |
16.41 |
|
| Return on Networth / Equity (%) |
25.35 |
30.08 |
22.13 |
18.81 |
18.07 |
|
| Return on Capital Employed (%) |
33.26 |
38.68 |
28.72 |
22.76 |
22.96 |
|
| Return on Assets (%) |
19.21 |
21.83 |
18.07 |
15.72 |
14.44 |
|
| Total Debt/Equity (X) |
0.02 |
0.03 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.30 |
1.37 |
1.16 |
1.04 |
0.99 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.49 |
1.19 |
1.71 |
2.13 |
2.51 |
|
| Quick Ratio (X) |
1.27 |
0.99 |
1.44 |
1.87 |
2.25 |
|
| Inventory Turnover Ratio (X) |
27.38 |
28.89 |
18.27 |
16.28 |
14.32 |
|
| Dividend Payout Ratio (NP) (%) |
27.39 |
52.96 |
71.98 |
80.71 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
26.11 |
50.60 |
68.54 |
76.60 |
0.00 |
|
| Earnings Retention Ratio (%) |
72.61 |
47.04 |
28.02 |
19.29 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
73.89 |
49.40 |
31.46 |
23.40 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
219,371.94 |
255,604.75 |
109,611.67 |
105,104.05 |
105,720.62 |
|
| EV/Net Operating Revenue (X) |
4.39 |
5.72 |
3.01 |
3.17 |
3.81 |
|
| EV/EBITDA (X) |
19.04 |
25.00 |
14.18 |
16.25 |
17.04 |
|
| MarketCap/Net Operating Revenue (X) |
4.40 |
5.71 |
3.02 |
3.19 |
3.83 |
|
| Retention Ratios (%) |
72.60 |
47.03 |
28.01 |
19.28 |
0.00 |
|
| Price/BV (X) |
6.84 |
10.27 |
4.32 |
3.96 |
4.22 |
|
| Price/Net Operating Revenue |
4.40 |
5.71 |
3.02 |
3.19 |
3.83 |
|
| Earnings Yield |
0.04 |
0.03 |
0.05 |
0.05 |
0.04 |
|
Source : Dion Global Solutions Limited
