| Key Financial Ratios of Bajaj Auto (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
176.30 |
161.60 |
140.60 |
132.30 |
135.80 |
|
| Diluted EPS (Rs.) |
176.30 |
161.60 |
140.60 |
132.30 |
135.80 |
|
| Cash EPS (Rs.) |
184.76 |
170.75 |
151.46 |
142.89 |
146.42 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
688.58 |
752.67 |
660.19 |
588.66 |
458.46 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
688.58 |
752.67 |
660.19 |
588.66 |
458.46 |
|
| Dividend / Share(Rs.) |
120.00 |
60.00 |
60.00 |
55.00 |
55.00 |
|
| Revenue from Operations/Share (Rs.) |
1,033.92 |
1,045.37 |
869.65 |
752.21 |
780.54 |
|
| PBDIT/Share (Rs.) |
236.02 |
229.16 |
211.86 |
195.06 |
202.35 |
|
| PBIT/Share (Rs.) |
227.51 |
219.98 |
200.98 |
184.44 |
191.74 |
|
| PBT/Share (Rs.) |
227.40 |
231.65 |
199.83 |
184.39 |
191.70 |
|
| Net Profit/Share (Rs.) |
176.24 |
161.56 |
140.58 |
132.27 |
135.80 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
22.82 |
21.92 |
24.36 |
25.93 |
25.92 |
|
| PBIT Margin (%) |
22.00 |
21.04 |
23.11 |
24.51 |
24.56 |
|
| PBT Margin (%) |
21.99 |
22.15 |
22.97 |
24.51 |
24.56 |
|
| Net Profit Margin (%) |
17.04 |
15.45 |
16.16 |
17.58 |
17.39 |
|
| Return on Networth / Equity (%) |
25.59 |
21.46 |
21.29 |
22.46 |
29.62 |
|
| Return on Capital Employed (%) |
32.08 |
28.28 |
29.50 |
30.32 |
28.67 |
|
| Return on Assets (%) |
20.58 |
17.07 |
17.07 |
18.38 |
23.83 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
|
| Asset Turnover Ratio (%) |
120.76 |
110.48 |
105.64 |
104.57 |
137.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.55 |
1.45 |
2.25 |
2.92 |
1.70 |
|
| Quick Ratio (X) |
1.30 |
1.25 |
2.07 |
2.70 |
1.44 |
|
| Inventory Turnover Ratio (X) |
28.13 |
31.46 |
33.89 |
29.88 |
31.41 |
|
| Dividend Payout Ratio (NP) (%) |
102.12 |
37.13 |
39.12 |
3.77 |
73.63 |
|
| Dividend Payout Ratio (CP) (%) |
97.42 |
35.13 |
36.31 |
3.49 |
68.29 |
|
| Earnings Retention Ratio (%) |
-2.12 |
62.87 |
60.88 |
96.23 |
26.37 |
|
| Cash Earnings Retention Ratio (%) |
2.58 |
64.87 |
63.69 |
96.51 |
31.71 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
58,286.26 |
83,429.99 |
78,887.69 |
81,066.85 |
68,765.80 |
|
| EV/Net Operating Revenue (X) |
1.95 |
2.76 |
3.13 |
3.72 |
3.04 |
|
| EV/EBITDA (X) |
8.53 |
12.58 |
12.87 |
14.36 |
11.74 |
|
| MarketCap/Net Operating Revenue (X) |
1.96 |
2.79 |
3.16 |
3.73 |
3.08 |
|
| Retention Ratios (%) |
-2.12 |
62.86 |
60.87 |
96.22 |
26.36 |
|
| Price/BV (X) |
2.94 |
3.87 |
4.16 |
4.77 |
5.25 |
|
| Price/Net Operating Revenue |
1.96 |
2.79 |
3.16 |
3.73 |
3.08 |
|
| Earnings Yield |
0.09 |
0.06 |
0.05 |
0.05 |
0.06 |
|
Source : Dion Global Solutions Limited
