| Key Financial Ratios of Thangamayil Jewellery (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
42.00 |
44.91 |
58.13 |
28.09 |
63.11 |
|
| Diluted EPS (Rs.) |
42.00 |
44.91 |
58.13 |
28.09 |
63.11 |
|
| Cash EPS (Rs.) |
45.82 |
50.87 |
67.88 |
35.13 |
70.01 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
354.68 |
179.73 |
283.38 |
236.35 |
217.15 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
354.68 |
179.73 |
283.38 |
236.35 |
217.15 |
|
| Dividend / Share(Rs.) |
12.50 |
10.00 |
12.00 |
10.00 |
10.00 |
|
| Revenue from Operations/Share (Rs.) |
1,579.98 |
1,394.60 |
2,297.84 |
1,598.50 |
1,325.56 |
|
| PBDIT/Share (Rs.) |
72.29 |
79.36 |
113.89 |
64.04 |
108.86 |
|
| PBIT/Share (Rs.) |
64.67 |
73.40 |
104.13 |
57.01 |
101.95 |
|
| PBT/Share (Rs.) |
51.45 |
60.16 |
78.68 |
37.92 |
85.26 |
|
| Net Profit/Share (Rs.) |
38.19 |
44.91 |
58.12 |
28.09 |
63.11 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.57 |
5.69 |
4.95 |
4.00 |
8.21 |
|
| PBIT Margin (%) |
4.09 |
5.26 |
4.53 |
3.56 |
7.69 |
|
| PBT Margin (%) |
3.25 |
4.31 |
3.42 |
2.37 |
6.43 |
|
| Net Profit Margin (%) |
2.41 |
3.22 |
2.52 |
1.75 |
4.76 |
|
| Return on Networth / Equity (%) |
10.76 |
24.98 |
20.50 |
11.88 |
29.06 |
|
| Return on Capital Employed (%) |
16.60 |
31.92 |
26.36 |
17.78 |
38.00 |
|
| Return on Assets (%) |
4.63 |
8.32 |
6.39 |
4.25 |
11.17 |
|
| Total Debt/Equity (X) |
0.68 |
1.01 |
1.41 |
1.11 |
0.90 |
|
| Asset Turnover Ratio (%) |
2.43 |
2.81 |
2.93 |
2.61 |
2.44 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.72 |
1.54 |
1.58 |
1.72 |
1.68 |
|
| Quick Ratio (X) |
0.25 |
0.14 |
0.18 |
0.11 |
0.08 |
|
| Inventory Turnover Ratio (X) |
3.11 |
3.16 |
3.15 |
2.79 |
2.69 |
|
| Dividend Payout Ratio (NP) (%) |
13.86 |
15.58 |
18.92 |
32.03 |
9.50 |
|
| Dividend Payout Ratio (CP) (%) |
11.55 |
13.76 |
16.20 |
25.61 |
8.56 |
|
| Earnings Retention Ratio (%) |
86.14 |
84.42 |
81.08 |
67.97 |
90.50 |
|
| Cash Earnings Retention Ratio (%) |
88.45 |
86.24 |
83.80 |
74.39 |
91.44 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,747.79 |
3,954.63 |
1,848.21 |
1,832.92 |
1,057.20 |
|
| EV/Net Operating Revenue (X) |
1.37 |
1.03 |
0.59 |
0.84 |
0.58 |
|
| EV/EBITDA (X) |
30.03 |
18.16 |
11.83 |
20.86 |
7.08 |
|
| MarketCap/Net Operating Revenue (X) |
1.27 |
0.92 |
0.44 |
0.68 |
0.44 |
|
| Retention Ratios (%) |
86.13 |
84.41 |
81.07 |
67.96 |
90.49 |
|
| Price/BV (X) |
5.66 |
7.17 |
3.54 |
4.59 |
2.70 |
|
| Price/Net Operating Revenue |
1.27 |
0.92 |
0.44 |
0.68 |
0.44 |
|
| Earnings Yield |
0.02 |
0.03 |
0.06 |
0.03 |
0.11 |
|
Source : Dion Global Solutions Limited
