| Key Financial Ratios of Thangamayil Jewellery (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
33.01 |
22.05 |
16.58 |
10.17 |
7.68 |
|
| Diluted EPS (Rs.) |
33.01 |
22.05 |
16.58 |
10.17 |
7.68 |
|
| Cash EPS (Rs.) |
40.70 |
27.59 |
22.62 |
17.06 |
13.62 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
160.46 |
140.81 |
122.98 |
108.85 |
100.25 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
160.46 |
140.81 |
122.98 |
108.85 |
100.25 |
|
| Dividend / Share(Rs.) |
5.00 |
5.00 |
3.50 |
2.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
1,233.24 |
1,052.04 |
1,005.34 |
947.16 |
927.13 |
|
| PBDIT/Share (Rs.) |
73.44 |
53.55 |
44.39 |
36.13 |
33.52 |
|
| PBIT/Share (Rs.) |
66.01 |
48.02 |
38.44 |
29.26 |
27.58 |
|
| PBT/Share (Rs.) |
50.60 |
33.19 |
24.74 |
14.07 |
10.35 |
|
| Net Profit/Share (Rs.) |
33.28 |
22.05 |
16.67 |
10.19 |
7.68 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.95 |
5.08 |
4.41 |
3.81 |
3.61 |
|
| PBIT Margin (%) |
5.35 |
4.56 |
3.82 |
3.08 |
2.97 |
|
| PBT Margin (%) |
4.10 |
3.15 |
2.46 |
1.48 |
1.11 |
|
| Net Profit Margin (%) |
2.69 |
2.09 |
1.65 |
1.07 |
0.82 |
|
| Return on Networth / Equity (%) |
20.73 |
15.66 |
13.55 |
9.35 |
7.65 |
|
| Return on Capital Employed (%) |
31.90 |
28.32 |
26.24 |
21.71 |
19.39 |
|
| Return on Assets (%) |
6.38 |
4.63 |
3.74 |
3.20 |
2.62 |
|
| Total Debt/Equity (X) |
1.07 |
0.80 |
1.13 |
0.63 |
0.93 |
|
| Asset Turnover Ratio (%) |
2.47 |
2.29 |
2.63 |
3.10 |
3.12 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.44 |
1.36 |
1.28 |
1.38 |
1.45 |
|
| Quick Ratio (X) |
0.13 |
0.16 |
0.12 |
0.14 |
0.09 |
|
| Inventory Turnover Ratio (X) |
2.77 |
2.63 |
3.41 |
3.46 |
3.76 |
|
| Dividend Payout Ratio (NP) (%) |
36.22 |
19.13 |
14.66 |
11.81 |
13.02 |
|
| Dividend Payout Ratio (CP) (%) |
29.61 |
15.29 |
10.80 |
7.05 |
7.34 |
|
| Earnings Retention Ratio (%) |
63.78 |
80.87 |
85.34 |
88.19 |
86.98 |
|
| Cash Earnings Retention Ratio (%) |
70.39 |
84.71 |
89.20 |
92.95 |
92.66 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
534.96 |
568.28 |
823.88 |
399.24 |
378.81 |
|
| EV/Net Operating Revenue (X) |
0.32 |
0.39 |
0.60 |
0.31 |
0.30 |
|
| EV/EBITDA (X) |
5.31 |
7.74 |
13.53 |
8.05 |
8.24 |
|
| MarketCap/Net Operating Revenue (X) |
0.20 |
0.32 |
0.48 |
0.25 |
0.20 |
|
| Retention Ratios (%) |
63.77 |
80.86 |
85.33 |
88.18 |
86.97 |
|
| Price/BV (X) |
1.50 |
2.41 |
3.94 |
2.18 |
1.90 |
|
| Price/Net Operating Revenue |
0.20 |
0.32 |
0.48 |
0.25 |
0.20 |
|
| Earnings Yield |
0.14 |
0.06 |
0.03 |
0.04 |
0.04 |
|
Source : Dion Global Solutions Limited
