| Key Financial Ratios of Super Tannery (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.33 |
0.37 |
0.30 |
0.32 |
0.29 |
|
| Diluted EPS (Rs.) |
0.33 |
0.37 |
0.30 |
0.32 |
0.29 |
|
| Cash EPS (Rs.) |
0.86 |
0.93 |
0.83 |
0.86 |
0.96 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
7.21 |
6.97 |
6.54 |
6.20 |
6.93 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
7.21 |
6.97 |
6.54 |
6.20 |
7.10 |
|
| Revenue from Operations/Share (Rs.) |
17.21 |
18.31 |
22.76 |
18.59 |
23.10 |
|
| PBDIT/Share (Rs.) |
1.41 |
1.71 |
1.58 |
1.70 |
2.18 |
|
| PBIT/Share (Rs.) |
0.88 |
1.15 |
1.05 |
1.16 |
1.51 |
|
| PBT/Share (Rs.) |
0.26 |
0.56 |
0.50 |
0.51 |
0.62 |
|
| Net Profit/Share (Rs.) |
0.33 |
0.37 |
0.30 |
0.32 |
0.29 |
|
| NP After MI And SOA / Share (Rs.) |
0.32 |
0.37 |
0.30 |
0.32 |
0.29 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.18 |
9.34 |
6.95 |
9.15 |
9.43 |
|
| PBIT Margin (%) |
5.11 |
6.29 |
4.62 |
6.25 |
6.51 |
|
| PBT Margin (%) |
1.48 |
3.08 |
2.18 |
2.74 |
2.66 |
|
| Net Profit Margin (%) |
1.94 |
2.02 |
1.31 |
1.72 |
1.24 |
|
| NP After MI And SOA Margin (%) |
1.84 |
2.03 |
1.31 |
1.72 |
1.24 |
|
| Return on Networth/Equity (%) |
4.43 |
5.39 |
4.59 |
5.20 |
4.18 |
|
| Return on Capital Employed (%) |
10.54 |
14.35 |
14.08 |
16.78 |
3.64 |
|
| Return on Assets (%) |
1.60 |
1.93 |
1.47 |
1.66 |
1.24 |
|
| Total Debt/Equity (X) |
0.92 |
0.94 |
1.12 |
1.12 |
1.41 |
|
| Asset Turnover Ratio (%) |
0.86 |
94.78 |
112.32 |
96.29 |
99.91 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.17 |
1.18 |
1.16 |
1.11 |
1.06 |
|
| Quick Ratio (X) |
0.47 |
0.50 |
0.64 |
0.48 |
0.46 |
|
| Inventory Turnover Ratio (X) |
1.41 |
2.38 |
3.42 |
2.41 |
2.52 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.26 |
1.96 |
1.89 |
1.78 |
1.69 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.26 |
1.96 |
1.89 |
1.78 |
1.69 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
76.09 |
89.60 |
126.96 |
116.31 |
142.48 |
|
| EV/Net Operating Revenue (X) |
0.41 |
0.45 |
0.52 |
0.58 |
0.57 |
|
| EV/EBITDA (X) |
5.00 |
4.85 |
7.43 |
6.33 |
6.05 |
|
| MarketCap/Net Operating Revenue (X) |
0.07 |
0.12 |
0.21 |
0.24 |
0.17 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.18 |
0.33 |
0.73 |
0.72 |
0.59 |
|
| Price/Net Operating Revenue |
0.07 |
0.12 |
0.21 |
0.24 |
0.17 |
|
| Earnings Yield |
0.25 |
0.17 |
0.06 |
0.07 |
0.07 |
|
Source : Dion Global Solutions Limited
