| Key Financial Ratios of Super Tannery (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.62 |
0.53 |
0.59 |
0.42 |
0.44 |
|
| Diluted EPS (Rs.) |
0.62 |
0.53 |
0.59 |
0.42 |
0.44 |
|
| Cash EPS (Rs.) |
1.30 |
1.16 |
1.20 |
1.00 |
0.99 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
9.58 |
9.01 |
8.56 |
8.02 |
7.63 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
9.58 |
9.01 |
8.56 |
8.02 |
7.63 |
|
| Revenue from Operations/Share (Rs.) |
26.41 |
21.19 |
21.00 |
20.46 |
17.71 |
|
| PBDIT/Share (Rs.) |
2.11 |
1.84 |
1.76 |
1.61 |
1.61 |
|
| PBIT/Share (Rs.) |
1.42 |
1.21 |
1.14 |
1.03 |
1.06 |
|
| PBT/Share (Rs.) |
0.93 |
0.78 |
0.73 |
0.67 |
0.56 |
|
| Net Profit/Share (Rs.) |
0.62 |
0.53 |
0.59 |
0.42 |
0.44 |
|
| NP After MI And SOA / Share (Rs.) |
0.62 |
0.54 |
0.58 |
0.42 |
0.44 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.99 |
8.66 |
8.38 |
7.88 |
9.09 |
|
| PBIT Margin (%) |
5.38 |
5.69 |
5.43 |
5.04 |
5.97 |
|
| PBT Margin (%) |
3.51 |
3.66 |
3.46 |
3.25 |
3.17 |
|
| Net Profit Margin (%) |
2.33 |
2.50 |
2.79 |
2.06 |
2.48 |
|
| NP After MI And SOA Margin (%) |
2.33 |
2.55 |
2.78 |
2.06 |
2.49 |
|
| Return on Networth/Equity (%) |
6.42 |
6.01 |
6.87 |
5.31 |
5.82 |
|
| Return on Capital Employed (%) |
12.54 |
11.43 |
11.66 |
11.23 |
12.19 |
|
| Return on Assets (%) |
2.52 |
2.37 |
2.81 |
1.96 |
1.98 |
|
| Total Debt/Equity (X) |
0.67 |
0.81 |
0.74 |
0.90 |
1.00 |
|
| Asset Turnover Ratio (%) |
1.12 |
0.97 |
0.99 |
0.94 |
0.85 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.04 |
1.14 |
1.14 |
1.10 |
1.10 |
|
| Quick Ratio (X) |
0.64 |
0.71 |
0.62 |
0.59 |
0.55 |
|
| Inventory Turnover Ratio (X) |
3.13 |
2.31 |
1.94 |
1.88 |
1.29 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
4.29 |
4.28 |
4.26 |
4.39 |
3.25 |
|
| Interest Coverage Ratios (Post Tax) (%) |
4.29 |
4.28 |
4.26 |
4.39 |
3.25 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
158.96 |
161.36 |
130.58 |
125.34 |
105.48 |
|
| EV/Net Operating Revenue (X) |
0.56 |
0.71 |
0.58 |
0.57 |
0.55 |
|
| EV/EBITDA (X) |
6.98 |
8.14 |
6.87 |
7.19 |
6.07 |
|
| MarketCap/Net Operating Revenue (X) |
0.36 |
0.40 |
0.31 |
0.25 |
0.16 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.99 |
0.95 |
0.77 |
0.65 |
0.38 |
|
| Price/Net Operating Revenue |
0.36 |
0.40 |
0.31 |
0.25 |
0.16 |
|
| Earnings Yield |
0.06 |
0.06 |
0.09 |
0.08 |
0.15 |
|
Source : Dion Global Solutions Limited
