| Profit & Loss account of Sathavahana Ispat (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
28.19 |
26.76 |
272.69 |
496.53 |
231.35 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
4.94 |
|
| Revenue From Operations [Net] |
28.19 |
26.76 |
272.69 |
496.53 |
226.41 |
|
| Total Operating Revenues |
28.19 |
26.76 |
272.90 |
498.54 |
243.79 |
|
| Other Income |
15.35 |
10.64 |
9.16 |
8.18 |
8.10 |
|
| Total Revenue |
43.54 |
37.40 |
282.06 |
506.72 |
251.89 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
3.03 |
8.04 |
282.64 |
448.01 |
140.13 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
5.03 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
1.28 |
6.60 |
23.62 |
-24.04 |
103.16 |
|
| Employee Benefit Expenses |
6.02 |
11.05 |
18.62 |
26.08 |
31.13 |
|
| Finance Costs |
89.28 |
281.23 |
191.78 |
174.38 |
140.56 |
|
| Depreciation And Amortisation Expenses |
40.49 |
42.31 |
44.81 |
47.39 |
50.53 |
|
| Other Expenses |
26.11 |
14.17 |
31.35 |
32.84 |
87.72 |
|
| Total Expenses |
166.21 |
363.40 |
592.82 |
704.65 |
558.25 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-122.67 |
-326.00 |
-310.76 |
-197.94 |
-306.36 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-122.67 |
-326.00 |
-310.76 |
-197.94 |
-306.36 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-122.67 |
-326.00 |
-310.76 |
-197.94 |
-306.36 |
|
| Profit/Loss From Continuing Operations |
-122.67 |
-326.00 |
-310.76 |
-227.78 |
-306.36 |
|
| Profit/Loss For The Period |
-122.67 |
-326.00 |
-310.76 |
-227.78 |
-306.36 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-24.10 |
-64.05 |
-61.05 |
-44.75 |
-60.19 |
|
| Diluted EPS (Rs.) |
-24.10 |
-64.05 |
-61.05 |
-44.75 |
-60.19 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
