| Key Financial Ratios of Maruti Suzuki India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
443.86 |
431.08 |
266.46 |
124.68 |
140.02 |
|
| Diluted EPS (Rs.) |
443.86 |
431.08 |
266.46 |
124.68 |
140.02 |
|
| Cash EPS (Rs.) |
544.35 |
516.28 |
360.02 |
216.98 |
240.44 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
2,991.31 |
2,671.18 |
1,999.40 |
1,790.93 |
1,700.89 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
2,991.31 |
2,671.18 |
1,999.40 |
1,790.93 |
1,700.89 |
|
| Dividend / Share(Rs.) |
135.00 |
125.00 |
90.00 |
60.00 |
45.00 |
|
| Revenue from Operations/Share (Rs.) |
4,831.43 |
4,482.59 |
3,891.49 |
2,923.70 |
2,328.89 |
|
| PBDIT/Share (Rs.) |
716.78 |
644.27 |
436.06 |
248.17 |
274.56 |
|
| PBIT/Share (Rs.) |
616.29 |
548.14 |
342.57 |
155.90 |
174.18 |
|
| PBT/Share (Rs.) |
610.15 |
542.00 |
336.39 |
151.73 |
170.84 |
|
| Net Profit/Share (Rs.) |
443.87 |
420.15 |
266.53 |
124.71 |
140.06 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.83 |
14.37 |
11.20 |
8.48 |
11.78 |
|
| PBIT Margin (%) |
12.75 |
12.22 |
8.80 |
5.33 |
7.47 |
|
| PBT Margin (%) |
12.62 |
12.09 |
8.64 |
5.18 |
7.33 |
|
| Net Profit Margin (%) |
9.18 |
9.37 |
6.84 |
4.26 |
6.01 |
|
| Return on Networth / Equity (%) |
14.83 |
15.72 |
13.33 |
6.96 |
8.23 |
|
| Return on Capital Employed (%) |
19.59 |
19.72 |
16.40 |
8.35 |
9.74 |
|
| Return on Assets (%) |
11.10 |
11.97 |
9.67 |
5.13 |
6.03 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.02 |
0.01 |
0.01 |
|
| Asset Turnover Ratio (%) |
1.29 |
1.46 |
1.50 |
1.23 |
100.37 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.87 |
0.77 |
0.58 |
0.99 |
1.15 |
|
| Quick Ratio (X) |
0.68 |
0.60 |
0.36 |
0.78 |
0.96 |
|
| Inventory Turnover Ratio (X) |
32.87 |
10.93 |
11.94 |
12.07 |
23.06 |
|
| Dividend Payout Ratio (NP) (%) |
28.16 |
20.58 |
22.51 |
36.09 |
42.85 |
|
| Dividend Payout Ratio (CP) (%) |
22.96 |
16.74 |
16.67 |
20.74 |
24.96 |
|
| Earnings Retention Ratio (%) |
71.84 |
79.42 |
77.49 |
63.91 |
57.15 |
|
| Cash Earnings Retention Ratio (%) |
77.04 |
83.26 |
83.33 |
79.26 |
75.04 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
361,787.99 |
396,128.96 |
251,616.13 |
225,654.68 |
204,616.85 |
|
| EV/Net Operating Revenue (X) |
2.38 |
2.81 |
2.14 |
2.56 |
2.91 |
|
| EV/EBITDA (X) |
16.05 |
19.56 |
19.11 |
30.11 |
24.68 |
|
| MarketCap/Net Operating Revenue (X) |
2.38 |
2.81 |
2.13 |
2.59 |
2.95 |
|
| Retention Ratios (%) |
71.83 |
79.41 |
77.48 |
63.90 |
57.14 |
|
| Price/BV (X) |
3.85 |
4.72 |
4.15 |
4.22 |
4.03 |
|
| Price/Net Operating Revenue |
2.38 |
2.81 |
2.13 |
2.59 |
2.95 |
|
| Earnings Yield |
0.04 |
0.03 |
0.03 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
