| Profit & Loss account of Inox Green Energy Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 17 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
204.74 |
170.10 |
195.15 |
174.00 |
696.39 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
204.74 |
170.10 |
195.15 |
174.00 |
696.39 |
|
| Total Operating Revenues |
204.74 |
202.00 |
247.88 |
174.00 |
696.94 |
|
| Other Income |
75.52 |
39.27 |
42.93 |
10.17 |
6.95 |
|
| Total Revenue |
280.26 |
241.27 |
290.81 |
184.17 |
703.89 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
484.27 |
|
| Purchase Of Stock-In Trade |
6.45 |
1.20 |
52.56 |
22.20 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
-7.76 |
10.06 |
|
| Employee Benefit Expenses |
37.94 |
24.64 |
25.00 |
21.66 |
38.16 |
|
| Finance Costs |
17.36 |
24.84 |
54.95 |
52.15 |
38.32 |
|
| Depreciation And Amortisation Expenses |
52.55 |
52.64 |
57.53 |
48.84 |
9.27 |
|
| Other Expenses |
111.46 |
96.25 |
138.91 |
53.70 |
28.42 |
|
| Total Expenses |
225.76 |
199.58 |
328.96 |
190.78 |
608.49 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
54.50 |
41.69 |
-38.15 |
-6.61 |
95.40 |
|
| Exceptional Items |
0.00 |
-25.91 |
0.00 |
0.00 |
-20.77 |
|
| Profit/Loss Before Tax |
54.50 |
15.78 |
-38.15 |
-6.61 |
74.63 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
15.99 |
0.00 |
0.00 |
0.00 |
23.20 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
23.20 |
|
| Deferred Tax |
0.00 |
4.28 |
-13.01 |
-2.21 |
33.50 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
15.99 |
4.28 |
-13.01 |
-2.21 |
33.50 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
38.51 |
11.50 |
-25.13 |
-4.40 |
41.13 |
|
| Profit/Loss From Continuing Operations |
38.51 |
11.50 |
-25.13 |
-4.40 |
41.13 |
|
| Profit/Loss For The Period |
38.51 |
11.50 |
-25.13 |
-57.04 |
41.13 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.10 |
0.35 |
-1.03 |
-2.89 |
8,225.10 |
|
| Diluted EPS (Rs.) |
1.10 |
0.35 |
-1.03 |
-2.89 |
8,225.10 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
