| Profit & Loss account of Hathway Cable and Datacom (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
390.68 |
388.37 |
297.11 |
250.98 |
162.87 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
390.68 |
388.37 |
297.11 |
250.98 |
162.87 |
|
| Total Operating Revenues |
390.68 |
388.37 |
297.11 |
250.98 |
162.87 |
|
| Other Income |
15.31 |
6.81 |
22.19 |
6.98 |
2.72 |
|
| Total Revenue |
406.00 |
395.18 |
319.30 |
257.96 |
165.60 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
144.87 |
147.47 |
159.08 |
143.54 |
76.66 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
32.79 |
37.84 |
26.11 |
21.02 |
14.66 |
|
| Finance Costs |
46.65 |
37.81 |
21.71 |
14.46 |
8.96 |
|
| Depreciation And Amortisation Expenses |
88.62 |
81.66 |
54.29 |
37.54 |
34.99 |
|
| Other Expenses |
183.45 |
171.80 |
105.99 |
65.73 |
47.61 |
|
| Total Expenses |
496.37 |
476.58 |
367.18 |
282.29 |
182.88 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-90.37 |
-81.40 |
-47.88 |
-24.34 |
-17.28 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-90.37 |
-81.40 |
-47.88 |
-24.34 |
-17.28 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.01 |
1.06 |
1.06 |
0.70 |
0.52 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-90.38 |
-82.46 |
-48.94 |
-25.03 |
-17.80 |
|
| Profit/Loss From Continuing Operations |
-83.50 |
-106.21 |
-54.38 |
-149.89 |
-20.74 |
|
| Profit/Loss For The Period |
-83.50 |
-106.21 |
-54.38 |
-149.89 |
-20.74 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-5.85 |
-0.95 |
-0.49 |
-47.30 |
-6.54 |
|
| Diluted EPS (Rs.) |
-5.85 |
-0.95 |
-0.49 |
-47.30 |
-6.54 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.20 |
0.57 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
1.50 |
1.14 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
