| Key Financial Ratios of Equitas Holdings (in Rs. Cr.) |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.79 |
6.21 |
4.48 |
3.54 |
6.45 |
|
| Diluted EPS (Rs.) |
4.69 |
6.19 |
4.47 |
3.51 |
6.23 |
|
| Cash EPS (Rs.) |
5.83 |
6.70 |
4.28 |
11.06 |
6.86 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
66.03 |
49.69 |
43.54 |
102.13 |
81.74 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
66.03 |
49.69 |
43.54 |
102.13 |
81.74 |
|
| Revenue from Operations/Share (Rs.) |
45.22 |
41.16 |
28.08 |
66.43 |
48.84 |
|
| PBDIT/Share (Rs.) |
25.93 |
26.30 |
17.36 |
42.62 |
26.87 |
|
| PBIT/Share (Rs.) |
24.83 |
25.79 |
17.04 |
41.77 |
25.67 |
|
| PBT/Share (Rs.) |
7.45 |
9.64 |
6.08 |
15.67 |
7.04 |
|
| Net Profit/Share (Rs.) |
4.72 |
6.19 |
3.96 |
10.21 |
5.66 |
|
| NP After MI And SOA / Share (Rs.) |
4.72 |
6.19 |
3.96 |
10.21 |
5.66 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
57.34 |
63.89 |
61.80 |
64.15 |
55.01 |
|
| PBIT Margin (%) |
54.89 |
62.65 |
60.69 |
62.87 |
52.54 |
|
| PBT Margin (%) |
16.46 |
23.41 |
21.66 |
23.58 |
14.40 |
|
| Net Profit Margin (%) |
10.43 |
15.04 |
14.11 |
15.37 |
11.58 |
|
| NP After MI And SOA Margin (%) |
10.43 |
15.04 |
14.11 |
15.37 |
11.58 |
|
| Return on Networth/Equity (%) |
7.14 |
12.46 |
9.10 |
9.99 |
6.92 |
|
| Return on Capital Employed (%) |
2.78 |
4.12 |
4.00 |
5.16 |
2.90 |
|
| Return on Assets (%) |
1.68 |
2.56 |
2.38 |
2.69 |
1.76 |
|
| Total Debt/Equity (X) |
2.24 |
2.12 |
1.60 |
1.42 |
1.79 |
|
| Asset Turnover Ratio (%) |
16.17 |
17.07 |
16.91 |
17.53 |
15.21 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.46 |
1.47 |
1.39 |
1.24 |
1.71 |
|
| Quick Ratio (X) |
1.46 |
1.47 |
1.39 |
1.24 |
1.71 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
1.46 |
1.60 |
1.55 |
1.60 |
1.38 |
|
| Interest Coverage Ratios (Post Tax) (%) |
1.46 |
1.60 |
1.55 |
1.60 |
1.38 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9,669.43 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
6.33 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
11.04 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
3.75 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.57 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
3.75 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
