| Key Financial Ratios of Blue Star (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
28.76 |
20.77 |
41.60 |
17.44 |
10.42 |
|
| Diluted EPS (Rs.) |
28.76 |
20.77 |
41.60 |
17.44 |
10.42 |
|
| Cash EPS (Rs.) |
35.07 |
24.88 |
50.37 |
26.26 |
19.77 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
149.08 |
127.07 |
138.51 |
105.98 |
92.20 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
149.08 |
127.07 |
138.51 |
105.98 |
92.20 |
|
| Revenue from Operations/Share (Rs.) |
582.08 |
471.08 |
828.38 |
627.79 |
442.74 |
|
| PBDIT/Share (Rs.) |
46.25 |
34.65 |
54.38 |
39.69 |
31.38 |
|
| PBIT/Share (Rs.) |
40.01 |
29.90 |
45.57 |
30.76 |
21.79 |
|
| PBT/Share (Rs.) |
38.24 |
27.08 |
57.63 |
25.94 |
15.07 |
|
| Net Profit/Share (Rs.) |
28.82 |
20.13 |
41.57 |
17.33 |
10.18 |
|
| NP After MI And SOA / Share (Rs.) |
28.76 |
20.18 |
41.58 |
17.42 |
10.42 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.94 |
7.35 |
6.56 |
6.32 |
7.08 |
|
| PBIT Margin (%) |
6.87 |
6.34 |
5.50 |
4.89 |
4.92 |
|
| PBT Margin (%) |
6.56 |
5.74 |
6.95 |
4.13 |
3.40 |
|
| Net Profit Margin (%) |
4.95 |
4.27 |
5.01 |
2.76 |
2.29 |
|
| NP After MI And SOA Margin (%) |
4.94 |
4.28 |
5.01 |
2.77 |
2.35 |
|
| Return on Networth/Equity (%) |
19.28 |
15.89 |
30.09 |
16.48 |
11.33 |
|
| Return on Capital Employed (%) |
24.82 |
22.44 |
27.16 |
22.04 |
16.29 |
|
| Return on Assets (%) |
7.16 |
6.26 |
7.41 |
3.88 |
2.82 |
|
| Total Debt/Equity (X) |
0.07 |
0.06 |
0.43 |
0.47 |
0.51 |
|
| Asset Turnover Ratio (%) |
1.61 |
1.61 |
1.61 |
1.42 |
120.11 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.28 |
1.30 |
1.12 |
1.17 |
1.26 |
|
| Quick Ratio (X) |
0.84 |
0.94 |
0.74 |
0.79 |
0.87 |
|
| Inventory Turnover Ratio (X) |
6.73 |
4.33 |
3.89 |
3.36 |
4.83 |
|
| Dividend Payout Ratio (NP) (%) |
24.34 |
27.85 |
24.04 |
22.97 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
19.99 |
22.54 |
19.84 |
15.18 |
0.00 |
|
| Earnings Retention Ratio (%) |
75.66 |
72.15 |
75.96 |
77.03 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
80.01 |
77.46 |
80.16 |
84.82 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
19.49 |
12.27 |
9.57 |
8.24 |
3.24 |
|
| Interest Coverage Ratios (Post Tax) (%) |
19.49 |
12.27 |
9.57 |
8.24 |
3.24 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
43,700.59 |
25,918.42 |
13,601.29 |
10,333.70 |
9,149.76 |
|
| EV/Net Operating Revenue (X) |
3.65 |
2.68 |
1.70 |
1.71 |
2.15 |
|
| EV/EBITDA (X) |
45.96 |
36.38 |
25.97 |
27.04 |
30.28 |
|
| MarketCap/Net Operating Revenue (X) |
3.67 |
2.70 |
1.66 |
1.67 |
2.12 |
|
| Retention Ratios (%) |
75.65 |
72.14 |
75.95 |
77.02 |
0.00 |
|
| Price/BV (X) |
14.33 |
10.01 |
9.97 |
9.95 |
10.20 |
|
| Price/Net Operating Revenue |
3.67 |
2.70 |
1.66 |
1.67 |
2.12 |
|
| Earnings Yield |
0.01 |
0.02 |
0.03 |
0.02 |
0.01 |
|
Source : Dion Global Solutions Limited
