| Key Financial Ratios of Blue Star (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
23.58 |
18.43 |
38.06 |
13.26 |
6.85 |
|
| Diluted EPS (Rs.) |
23.58 |
18.43 |
38.06 |
13.26 |
6.85 |
|
| Cash EPS (Rs.) |
28.27 |
21.54 |
46.41 |
21.62 |
16.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
138.84 |
122.15 |
132.75 |
104.71 |
95.44 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
138.84 |
122.15 |
132.75 |
104.71 |
95.44 |
|
| Dividend / Share(Rs.) |
9.00 |
7.00 |
12.00 |
10.00 |
4.00 |
|
| Revenue from Operations/Share (Rs.) |
550.86 |
437.69 |
763.56 |
558.36 |
398.99 |
|
| PBDIT/Share (Rs.) |
38.78 |
30.30 |
49.05 |
34.02 |
26.44 |
|
| PBIT/Share (Rs.) |
34.09 |
26.64 |
40.70 |
25.67 |
17.26 |
|
| PBT/Share (Rs.) |
31.61 |
23.91 |
52.40 |
20.33 |
10.21 |
|
| Net Profit/Share (Rs.) |
23.58 |
17.87 |
38.07 |
13.26 |
6.85 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.03 |
6.92 |
6.42 |
6.09 |
6.62 |
|
| PBIT Margin (%) |
6.18 |
6.08 |
5.33 |
4.59 |
4.32 |
|
| PBT Margin (%) |
5.73 |
5.46 |
6.86 |
3.64 |
2.55 |
|
| Net Profit Margin (%) |
4.28 |
4.08 |
4.98 |
2.37 |
1.71 |
|
| Return on Networth / Equity (%) |
16.98 |
14.63 |
28.67 |
12.66 |
7.17 |
|
| Return on Capital Employed (%) |
23.06 |
21.10 |
28.71 |
19.79 |
12.64 |
|
| Return on Assets (%) |
6.29 |
5.95 |
7.64 |
3.16 |
1.89 |
|
| Total Debt/Equity (X) |
0.11 |
0.09 |
0.37 |
0.54 |
0.63 |
|
| Asset Turnover Ratio (%) |
1.63 |
1.64 |
1.66 |
1.43 |
1.13 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.20 |
1.23 |
1.08 |
1.12 |
1.22 |
|
| Quick Ratio (X) |
0.82 |
0.89 |
0.70 |
0.72 |
0.82 |
|
| Inventory Turnover Ratio (X) |
7.52 |
4.25 |
3.92 |
3.39 |
2.58 |
|
| Dividend Payout Ratio (NP) (%) |
29.68 |
31.45 |
26.26 |
30.15 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
24.75 |
26.09 |
21.54 |
18.49 |
0.00 |
|
| Earnings Retention Ratio (%) |
70.32 |
68.55 |
73.74 |
69.85 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
75.25 |
73.91 |
78.46 |
81.51 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
43,943.35 |
26,099.79 |
13,565.83 |
10,457.45 |
9,306.02 |
|
| EV/Net Operating Revenue (X) |
3.88 |
2.90 |
1.84 |
1.94 |
2.42 |
|
| EV/EBITDA (X) |
55.12 |
41.89 |
28.72 |
31.92 |
36.55 |
|
| MarketCap/Net Operating Revenue (X) |
3.88 |
2.90 |
1.80 |
1.88 |
2.35 |
|
| Retention Ratios (%) |
70.31 |
68.54 |
73.73 |
69.84 |
0.00 |
|
| Price/BV (X) |
15.39 |
10.40 |
10.38 |
10.04 |
9.82 |
|
| Price/Net Operating Revenue |
3.88 |
2.90 |
1.80 |
1.88 |
2.35 |
|
| Earnings Yield |
0.01 |
0.01 |
0.03 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
