| Key Financial Ratios of Hatsun Agro Products (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.81 |
12.00 |
7.54 |
10.05 |
11.43 |
|
| Diluted EPS (Rs.) |
12.81 |
12.00 |
7.54 |
10.05 |
11.43 |
|
| Cash EPS (Rs.) |
33.70 |
30.38 |
23.67 |
24.52 |
25.80 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
77.39 |
70.57 |
64.67 |
51.43 |
47.38 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
77.39 |
70.57 |
64.67 |
51.43 |
47.38 |
|
| Dividend / Share(Rs.) |
6.00 |
6.00 |
6.00 |
6.00 |
8.00 |
|
| Revenue from Operations/Share (Rs.) |
389.01 |
358.66 |
325.29 |
295.47 |
258.33 |
|
| PBDIT/Share (Rs.) |
46.37 |
41.36 |
31.96 |
33.91 |
36.39 |
|
| PBIT/Share (Rs.) |
25.49 |
22.98 |
15.73 |
19.50 |
22.01 |
|
| PBT/Share (Rs.) |
17.33 |
16.06 |
10.08 |
14.55 |
16.89 |
|
| Net Profit/Share (Rs.) |
12.81 |
12.00 |
7.44 |
10.11 |
11.43 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.91 |
11.53 |
9.82 |
11.47 |
14.08 |
|
| PBIT Margin (%) |
6.55 |
6.40 |
4.83 |
6.59 |
8.52 |
|
| PBT Margin (%) |
4.45 |
4.47 |
3.09 |
4.92 |
6.53 |
|
| Net Profit Margin (%) |
3.29 |
3.34 |
2.28 |
3.42 |
4.42 |
|
| Return on Networth / Equity (%) |
16.55 |
17.00 |
11.51 |
19.65 |
24.11 |
|
| Return on Capital Employed (%) |
18.60 |
17.69 |
13.70 |
19.81 |
26.66 |
|
| Return on Assets (%) |
5.90 |
5.64 |
4.42 |
6.15 |
7.90 |
|
| Total Debt/Equity (X) |
1.22 |
1.44 |
1.01 |
1.54 |
1.08 |
|
| Asset Turnover Ratio (%) |
1.81 |
1.88 |
1.99 |
1.91 |
178.68 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.64 |
0.86 |
0.64 |
0.56 |
0.54 |
|
| Quick Ratio (X) |
0.08 |
0.08 |
0.15 |
0.13 |
0.11 |
|
| Inventory Turnover Ratio (X) |
7.11 |
6.27 |
8.66 |
7.38 |
9.78 |
|
| Dividend Payout Ratio (NP) (%) |
46.82 |
50.00 |
77.98 |
59.35 |
52.50 |
|
| Dividend Payout Ratio (CP) (%) |
17.80 |
19.74 |
24.52 |
24.46 |
23.25 |
|
| Earnings Retention Ratio (%) |
53.18 |
50.00 |
22.02 |
40.65 |
47.50 |
|
| Cash Earnings Retention Ratio (%) |
82.20 |
80.26 |
75.48 |
75.54 |
76.75 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
23,528.19 |
24,675.16 |
20,296.12 |
24,774.67 |
16,684.08 |
|
| EV/Net Operating Revenue (X) |
2.71 |
3.09 |
2.80 |
3.89 |
3.00 |
|
| EV/EBITDA (X) |
22.77 |
26.78 |
28.51 |
33.89 |
21.27 |
|
| MarketCap/Net Operating Revenue (X) |
2.48 |
2.81 |
2.61 |
3.63 |
2.80 |
|
| Retention Ratios (%) |
53.17 |
49.99 |
22.01 |
40.64 |
47.49 |
|
| Price/BV (X) |
12.47 |
14.28 |
13.11 |
20.84 |
15.29 |
|
| Price/Net Operating Revenue |
2.48 |
2.81 |
2.61 |
3.63 |
2.80 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
|
Source : Dion Global Solutions Limited
