| Key Financial Ratios of Hatsun Agro Products (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.99 |
7.19 |
5.88 |
8.90 |
5.57 |
|
| Diluted EPS (Rs.) |
6.94 |
7.19 |
5.88 |
8.90 |
5.57 |
|
| Cash EPS (Rs.) |
25.28 |
19.74 |
17.38 |
18.28 |
15.41 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
55.93 |
50.35 |
24.02 |
22.90 |
21.22 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
55.93 |
50.35 |
24.02 |
22.90 |
21.22 |
|
| Dividend / Share(Rs.) |
4.00 |
4.00 |
4.00 |
4.00 |
4.00 |
|
| Revenue from Operations/Share (Rs.) |
328.26 |
297.87 |
281.69 |
275.79 |
316.82 |
|
| PBDIT/Share (Rs.) |
34.55 |
28.00 |
24.96 |
25.28 |
28.39 |
|
| PBIT/Share (Rs.) |
16.22 |
15.45 |
13.56 |
15.89 |
18.54 |
|
| PBT/Share (Rs.) |
9.67 |
10.09 |
7.80 |
11.28 |
12.32 |
|
| Net Profit/Share (Rs.) |
6.94 |
7.19 |
5.97 |
8.90 |
5.56 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.52 |
9.40 |
8.86 |
9.16 |
8.96 |
|
| PBIT Margin (%) |
4.94 |
5.18 |
4.81 |
5.76 |
5.85 |
|
| PBT Margin (%) |
2.94 |
3.38 |
2.76 |
4.09 |
3.88 |
|
| Net Profit Margin (%) |
2.11 |
2.41 |
2.11 |
3.22 |
1.75 |
|
| Return on Networth / Equity (%) |
12.41 |
14.27 |
24.85 |
38.83 |
26.22 |
|
| Return on Capital Employed (%) |
14.92 |
18.32 |
22.03 |
32.41 |
12.40 |
|
| Return on Assets (%) |
4.13 |
5.11 |
4.47 |
8.52 |
5.22 |
|
| Total Debt/Equity (X) |
1.01 |
0.92 |
2.76 |
1.98 |
2.25 |
|
| Asset Turnover Ratio (%) |
195.57 |
211.96 |
211.03 |
264.37 |
297.59 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.52 |
0.60 |
0.44 |
0.50 |
0.70 |
|
| Quick Ratio (X) |
0.13 |
0.15 |
0.09 |
0.15 |
0.18 |
|
| Inventory Turnover Ratio (X) |
14.20 |
11.80 |
11.17 |
14.16 |
9.93 |
|
| Dividend Payout Ratio (NP) (%) |
85.72 |
67.57 |
66.69 |
11.23 |
71.86 |
|
| Dividend Payout Ratio (CP) (%) |
23.54 |
24.60 |
22.90 |
5.46 |
25.94 |
|
| Earnings Retention Ratio (%) |
14.28 |
32.43 |
33.31 |
88.77 |
28.14 |
|
| Cash Earnings Retention Ratio (%) |
76.46 |
75.40 |
77.10 |
94.54 |
74.06 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9,145.67 |
11,961.22 |
11,517.73 |
8,442.48 |
4,947.51 |
|
| EV/Net Operating Revenue (X) |
1.72 |
2.51 |
2.69 |
2.01 |
1.44 |
|
| EV/EBITDA (X) |
16.37 |
26.73 |
30.31 |
21.94 |
16.03 |
|
| MarketCap/Net Operating Revenue (X) |
1.56 |
2.37 |
2.46 |
1.86 |
1.29 |
|
| Retention Ratios (%) |
14.27 |
32.42 |
33.30 |
88.76 |
28.13 |
|
| Price/BV (X) |
9.15 |
13.99 |
28.84 |
22.40 |
19.33 |
|
| Price/Net Operating Revenue |
1.56 |
2.37 |
2.46 |
1.86 |
1.29 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
|
Source : Dion Global Solutions Limited
