| Key Financial Ratios of Aryaman Financial Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.23 |
3.25 |
1.62 |
1.15 |
0.49 |
|
| Diluted EPS (Rs.) |
5.23 |
3.25 |
1.62 |
1.15 |
0.49 |
|
| Cash EPS (Rs.) |
5.03 |
3.31 |
1.70 |
1.22 |
0.56 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
40.99 |
25.88 |
22.63 |
21.01 |
19.86 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
40.99 |
25.88 |
22.63 |
21.01 |
19.86 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
16.30 |
12.93 |
5.25 |
4.12 |
2.11 |
|
| PBDIT/Share (Rs.) |
6.75 |
4.40 |
2.26 |
1.62 |
0.69 |
|
| PBIT/Share (Rs.) |
6.72 |
4.35 |
2.18 |
1.55 |
0.62 |
|
| PBT/Share (Rs.) |
6.72 |
4.35 |
2.17 |
1.53 |
0.60 |
|
| Net Profit/Share (Rs.) |
5.00 |
3.25 |
1.62 |
1.15 |
0.49 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
41.41 |
34.05 |
42.91 |
39.20 |
32.67 |
|
| PBIT Margin (%) |
41.18 |
33.61 |
41.57 |
37.53 |
29.37 |
|
| PBT Margin (%) |
41.18 |
33.60 |
41.32 |
37.04 |
28.23 |
|
| Net Profit Margin (%) |
30.64 |
25.14 |
30.92 |
27.91 |
23.35 |
|
| Return on Networth / Equity (%) |
12.18 |
12.56 |
7.17 |
5.47 |
2.47 |
|
| Return on Capital Employed (%) |
16.33 |
16.53 |
9.35 |
7.17 |
3.03 |
|
| Return on Assets (%) |
11.75 |
12.09 |
6.70 |
5.28 |
2.36 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.48 |
0.51 |
0.23 |
0.19 |
10.12 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
29.50 |
43.60 |
26.25 |
88.65 |
46.15 |
|
| Quick Ratio (X) |
29.50 |
43.60 |
26.25 |
88.65 |
46.15 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
604.70 |
275.47 |
121.03 |
52.03 |
43.49 |
|
| EV/Net Operating Revenue (X) |
30.28 |
18.23 |
19.72 |
10.81 |
17.66 |
|
| EV/EBITDA (X) |
73.12 |
53.55 |
45.94 |
27.56 |
54.04 |
|
| MarketCap/Net Operating Revenue (X) |
31.28 |
19.02 |
21.50 |
12.48 |
20.35 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
12.44 |
9.50 |
4.99 |
2.45 |
2.16 |
|
| Price/Net Operating Revenue |
31.28 |
19.02 |
21.51 |
12.48 |
20.35 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
|
Source : Dion Global Solutions Limited
