| Key Financial Ratios of Aryaman Financial Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
38.64 |
23.55 |
4.40 |
6.44 |
0.71 |
|
| Diluted EPS (Rs.) |
38.64 |
23.55 |
4.40 |
6.44 |
0.71 |
|
| Cash EPS (Rs.) |
37.03 |
23.68 |
4.53 |
6.55 |
0.83 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
105.12 |
62.39 |
71.81 |
54.28 |
44.51 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
105.12 |
62.39 |
71.81 |
54.28 |
44.51 |
|
| Revenue from Operations/Share (Rs.) |
92.16 |
56.62 |
45.82 |
71.79 |
117.58 |
|
| PBDIT/Share (Rs.) |
47.28 |
30.85 |
8.23 |
9.38 |
3.43 |
|
| PBIT/Share (Rs.) |
47.15 |
30.72 |
8.10 |
9.27 |
3.31 |
|
| PBT/Share (Rs.) |
44.21 |
27.50 |
5.40 |
7.21 |
0.91 |
|
| Net Profit/Share (Rs.) |
36.91 |
23.55 |
4.40 |
6.44 |
0.71 |
|
| NP After MI And SOA / Share (Rs.) |
25.77 |
15.11 |
3.36 |
3.99 |
0.66 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
51.30 |
54.47 |
17.96 |
13.06 |
2.91 |
|
| PBIT Margin (%) |
51.16 |
54.24 |
17.67 |
12.91 |
2.81 |
|
| PBT Margin (%) |
47.97 |
48.56 |
11.79 |
10.03 |
0.77 |
|
| Net Profit Margin (%) |
40.04 |
41.58 |
9.60 |
8.97 |
0.60 |
|
| NP After MI And SOA Margin (%) |
27.96 |
26.67 |
7.33 |
5.55 |
0.55 |
|
| Return on Networth/Equity (%) |
24.51 |
24.21 |
6.99 |
11.04 |
2.16 |
|
| Return on Capital Employed (%) |
30.52 |
31.69 |
10.46 |
16.03 |
7.09 |
|
| Return on Assets (%) |
14.02 |
11.01 |
2.96 |
4.71 |
0.91 |
|
| Total Debt/Equity (X) |
0.22 |
0.63 |
0.73 |
0.73 |
0.80 |
|
| Asset Turnover Ratio (%) |
0.59 |
0.45 |
0.46 |
0.92 |
1.72 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
6.20 |
3.34 |
3.07 |
3.08 |
2.78 |
|
| Quick Ratio (X) |
5.76 |
3.00 |
2.68 |
2.42 |
1.82 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
16.08 |
9.59 |
3.05 |
4.54 |
1.43 |
|
| Interest Coverage Ratios (Post Tax) (%) |
16.08 |
9.59 |
3.05 |
4.54 |
1.43 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
604.99 |
294.86 |
148.71 |
78.61 |
75.13 |
|
| EV/Net Operating Revenue (X) |
5.36 |
4.46 |
2.78 |
0.94 |
0.55 |
|
| EV/EBITDA (X) |
10.45 |
8.18 |
15.46 |
7.17 |
18.77 |
|
| MarketCap/Net Operating Revenue (X) |
5.53 |
4.34 |
2.47 |
0.72 |
0.36 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.85 |
3.94 |
2.35 |
1.42 |
1.41 |
|
| Price/Net Operating Revenue |
5.53 |
4.34 |
2.47 |
0.72 |
0.36 |
|
| Earnings Yield |
0.05 |
0.06 |
0.03 |
0.08 |
0.02 |
|
Source : Dion Global Solutions Limited
