| Key Financial Ratios of Suyog Telematics (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.52 |
2.25 |
4.31 |
34.41 |
30.26 |
|
| Diluted EPS (Rs.) |
2.52 |
1.87 |
4.31 |
34.41 |
30.26 |
|
| Cash EPS (Rs.) |
5.76 |
2.90 |
6.48 |
43.54 |
35.68 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
27.17 |
16.43 |
24.47 |
199.47 |
165.05 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
27.17 |
16.43 |
24.47 |
199.47 |
165.05 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
25.66 |
18.13 |
38.23 |
432.70 |
269.35 |
|
| PBDIT/Share (Rs.) |
10.14 |
6.06 |
14.48 |
83.39 |
70.16 |
|
| PBIT/Share (Rs.) |
8.37 |
4.59 |
12.31 |
74.26 |
64.74 |
|
| PBT/Share (Rs.) |
6.37 |
2.41 |
6.31 |
55.76 |
48.62 |
|
| Net Profit/Share (Rs.) |
3.99 |
1.43 |
4.31 |
34.41 |
30.26 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
39.51 |
33.43 |
37.88 |
19.27 |
26.04 |
|
| PBIT Margin (%) |
32.60 |
25.33 |
32.20 |
17.16 |
24.03 |
|
| PBT Margin (%) |
24.84 |
13.31 |
16.51 |
12.88 |
18.05 |
|
| Net Profit Margin (%) |
15.53 |
7.91 |
11.26 |
7.95 |
11.23 |
|
| Return on Networth / Equity (%) |
14.67 |
8.73 |
17.59 |
17.25 |
18.33 |
|
| Return on Capital Employed (%) |
10.78 |
5.31 |
17.63 |
15.60 |
18.30 |
|
| Return on Assets (%) |
7.83 |
3.48 |
5.12 |
7.23 |
5.73 |
|
| Total Debt/Equity (X) |
0.55 |
1.01 |
1.59 |
0.51 |
1.01 |
|
| Asset Turnover Ratio (%) |
50.43 |
44.05 |
45.50 |
90.97 |
51.06 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.36 |
0.67 |
0.46 |
0.90 |
1.17 |
|
| Quick Ratio (X) |
1.29 |
0.61 |
0.43 |
0.77 |
1.07 |
|
| Inventory Turnover Ratio (X) |
27.40 |
20.25 |
29.38 |
12.19 |
7.40 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
100.00 |
100.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
100.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
46.62 |
26.67 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
2.15 |
2.28 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
5.43 |
6.81 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
1.58 |
1.39 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
100.00 |
100.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.49 |
1.54 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
1.58 |
1.39 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.10 |
0.06 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
