| Profit & Loss account of Sun TV Network (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
2,395.38 |
2,223.62 |
1,923.00 |
1,847.17 |
2,013.46 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
2,395.38 |
2,223.62 |
1,923.00 |
1,847.17 |
2,013.46 |
|
| Total Operating Revenues |
2,395.38 |
2,223.62 |
1,923.00 |
1,847.17 |
2,013.46 |
|
| Other Income |
98.91 |
8.12 |
30.05 |
79.55 |
48.70 |
|
| Total Revenue |
2,494.29 |
2,231.74 |
1,953.05 |
1,926.72 |
2,062.16 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
287.50 |
300.86 |
184.43 |
132.87 |
135.52 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
0.46 |
1.82 |
|
| Employee Benefit Expenses |
235.08 |
218.99 |
199.37 |
185.92 |
191.92 |
|
| Finance Costs |
2.29 |
-73.88 |
-37.28 |
5.82 |
2.25 |
|
| Depreciation And Amortisation Expenses |
615.31 |
478.28 |
441.73 |
473.58 |
480.46 |
|
| Other Expenses |
195.56 |
194.06 |
130.06 |
113.57 |
106.34 |
|
| Total Expenses |
1,335.74 |
1,118.31 |
918.31 |
912.22 |
918.31 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1,158.55 |
1,113.43 |
1,034.74 |
1,014.50 |
1,143.85 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
1,158.55 |
1,113.43 |
1,034.74 |
1,014.50 |
1,143.85 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
384.08 |
373.02 |
335.93 |
338.88 |
376.03 |
|
| Less: MAT Credit Entitlement |
4.74 |
2.34 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-3.38 |
-2.47 |
-5.34 |
-7.21 |
7.07 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
375.96 |
368.21 |
330.59 |
331.67 |
383.10 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
782.59 |
745.22 |
704.15 |
682.83 |
760.75 |
|
| Profit/Loss From Continuing Operations |
782.59 |
745.22 |
704.15 |
682.83 |
760.75 |
|
| Profit/Loss For The Period |
782.59 |
745.22 |
704.15 |
682.83 |
760.75 |
|
| Minority Interest |
-14.08 |
-8.81 |
-2.46 |
2.22 |
5.52 |
|
| Consolidated Profit/Loss After MI And Associates |
782.04 |
748.01 |
709.56 |
692.91 |
769.76 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
20.00 |
19.00 |
18.00 |
18.00 |
20.00 |
|
| Diluted EPS (Rs.) |
20.00 |
19.00 |
18.00 |
18.00 |
20.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
443.35 |
374.38 |
374.39 |
374.39 |
344.82 |
|
| Tax On Dividend |
85.98 |
63.63 |
61.34 |
60.74 |
56.70 |
|
Source : Dion Global Solutions Limited
